EdgeScore

WOOF · Nasdaq

Petco Health & Wellness Company, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2021: $4.9BNet income 2021: -$26.5M2021Revenue 2022: $5.8BNet income 2022: $164M2022Revenue 2023: $6.0BNet income 2023: $90.8M2023Revenue 2024: $6.3BNet income 2024: -$1.3B2024Revenue 2025: $6.1BNet income 2025: -$102M2025Revenue 2026: $6.0BNet income 2026: $9.1M2026
RevenueNet income

Operating and free cash flow

Operating cash flow 2021: $269MFree cash flow 2021: $109M2021Operating cash flow 2022: $358MFree cash flow 2022: $119M2022Operating cash flow 2023: $346MFree cash flow 2023: $68.0M2023Operating cash flow 2024: $216MFree cash flow 2024: -$9.9M2024Operating cash flow 2025: $178MFree cash flow 2025: $49.7M2025Operating cash flow 2026: $314MFree cash flow 2026: $187M2026
Operating cash flowFree cash flow

Margins

Gross 2021: 42.8%Gross 2022: 41.8%Gross 2023: 40.2%Gross 2024: 37.6%Gross 2025: 38.0%Gross 2026: 38.7%Operating 2021: 4.0%Operating 2022: 4.6%Operating 2023: 3.7%Operating 2024: -18.9%Operating 2025: 0.1%Operating 2026: 2.0%Net 2021: -0.5%Net 2022: 2.8%Net 2023: 1.5%Net 2024: -20.5%Net 2025: -1.7%Net 2026: 0.2%202120222023202420252026
GrossOperatingNet

Returns

ROE 2021: -1.3%ROE 2022: 7.2%ROE 2023: 3.8%ROE 2024: -108.1%ROE 2025: -9.1%ROE 2026: 0.8%ROIC 2021: 5.0%ROIC 2022: 5.3%ROIC 2023: 4.1%ROIC 2024: -35.6%ROIC 2025: 0.3%ROIC 2026: 2.9%ROA 2021: -0.4%ROA 2022: 2.5%ROA 2023: 1.4%ROA 2024: -23.9%ROA 2025: -2.0%ROA 2026: 0.2%202120222023202420252026
ROEROICROA

Income statement

USD202120222023202420252026Last year
Revenue$4.9B$5.8B$6.0B$6.3B$6.1B$6.0B-3%
Gross profit$2.1B$2.4B$2.4B$2.4B$2.3B$2.3B-1%
Selling, general & admin$1.9B$2.2B$2.2B$2.3B$2.3B$2.2B-6%
Operating income$194M$266M$226M-$1.2B$7.1M$120M+1608%
EBITDA$369M$439M$419M-$977M$216M$317M+47%
Interest expense$219M$77.4M$102M$151M$144M$131M-9%
Profit before tax-$41.6M$202M$112M-$1.3B-$109M$15.3M+114%
Income tax-$3.3M$53.5M$35.3M-$27.6M-$7.5M$6.3M+184%
Net income-$26.5M$164M$90.8M-$1.3B-$102M$9.1M+109%

Cash flow

USD202120222023202420252026Last year
Operating cash flow$269M$358M$346M$216M$178M$314M+77%
Capital expenditure$160M$239M$278M$226M$128M$127M-1%
Free cash flow$109M$119M$68.0M-$9.9M$49.7M$187M+276%
Depreciation & amortization$175M$172M$194M$204M$209M$197M-6%

Balance sheet

USD202120222023202420252026Last year
Cash$111M$212M$202M$125M$166M$257M+55%
Inventory$539M$675M$652M$685M$653M$590M-10%
Current assets$778M$1.1B$1.0B$952M$974M$1.0B+5%
Total assets$6.1B$6.5B$6.6B$5.4B$5.2B$5.2B-0%
Current liabilities$875M$1.1B$1.0B$1.1B$1.1B$1.1B-0%
Financial debt$1.6B$1.7B$1.7B$1.6B$1.6B$1.5B-6%
Total liabilities$4.0B$4.2B$4.2B$4.2B$4.1B$4.0B-2%
Shareholders' equity$2.1B$2.3B$2.4B$1.2B$1.1B$1.2B+5%
Net debt$1.5B$1.5B$1.4B$1.5B$1.4B$1.2B-13%

Ratios

202120222023202420252026Last year
Gross margin42.8%41.8%40.2%37.6%38.0%38.7%
Operating margin4.0%4.6%3.7%-18.9%0.1%2.0%
Net margin-0.5%2.8%1.5%-20.5%-1.7%0.2%
SG&A as share of revenue38.9%37.2%36.5%37.0%37.9%36.6%
Return on equity-1.3%7.2%3.8%-108.1%-9.1%0.8%
Return on assets-0.4%2.5%1.4%-23.9%-2.0%0.2%
Return on invested capital5.0%5.3%4.1%-35.6%0.3%2.9%
Debt / equity0.800.730.691.341.421.28
Net debt / EBITDA4.2x3.3x3.5x—6.6x3.9x
Interest coverage0.9x3.4x2.2x-7.8x0.0x0.9x
Current ratio0.891.020.990.860.850.90
Quick ratio0.270.380.360.240.280.38

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.