EdgeScore

VNOM · Nasdaq

Viper Energy, Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2024: $861MNet income 2024: $359M2024Revenue 2025: $1.4BNet income 2025: -$68.0M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2024: $620MFree cash flow 2024: $620M2024Operating cash flow 2025: $1.1BFree cash flow 2025: $1.1B2025
Operating cash flowFree cash flow

Margins

Operating 2024: 65.9%Operating 2025: -10.0%Net 2024: 41.7%Net 2025: -4.9%20242025
GrossOperatingNet

Returns

ROE 2024: 21.3%ROE 2025: -1.5%ROIC 2024: 16.3%ROIC 2025: -2.7%ROA 2024: 7.1%ROA 2025: -0.5%20242025
ROEROICROA

Income statement

USD20242025Last year
Revenue$861M$1.4B+62%
Operating income$567M-$140M-125%
EBITDA$567M-$140M-125%
Interest expense$74.0M$70.0M-5%
Profit before tax$504M-$225M-145%
Income tax-$100M-$19.0M+81%
Net income$359M-$68.0M-119%

Cash flow

USD20242025Last year
Operating cash flow$620M$1.1B+70%
Free cash flow$620M$1.1B+70%

Balance sheet

USD20242025Last year
Cash$27.0M$13.0M-52%
Current assets$238M$413M+74%
Total assets$5.1B$12.7B+150%
Current liabilities$49.0M$111M+127%
Financial debt$1.1B$2.2B+102%
Total liabilities$1.2B$2.3B+99%
Shareholders' equity$1.7B$4.4B+164%
Net debt$1.1B$2.2B+106%

Dividend profile

Paying in a row
2+ years
Raised in a row
0 years
Growth per year
n/a
Paid out of profit
n/a
Paid out of free cash
n/a

Latest dividend per share: 2.30 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD20242025Last year
Dividends paid$219M$328M+50%
Dividend per share2.332.30
Dividends / net income61.0%—
Dividends / free cash flow35.3%31.1%

Ratios

20242025Last year
Operating margin65.9%-10.0%
Net margin41.7%-4.9%
Return on equity21.3%-1.5%
Return on assets7.1%-0.5%
Return on invested capital16.3%-2.7%
Debt / equity0.640.49
Net debt / EBITDA1.9x—
Interest coverage7.7x-2.0x
Current ratio4.863.72
Quick ratio4.863.72

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.