EdgeScore

UNCY · Nasdaq

Unicycive Therapeutics, Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2022: $951KNet income 2022: -$18.1M2022Revenue 2023: $675KNet income 2023: -$30.5M2023
RevenueNet income

Operating and free cash flow

Operating cash flow 2022: -$15.7MFree cash flow 2022: -$15.7M2022Operating cash flow 2023: -$18.3MFree cash flow 2023: -$18.3M2023
Operating cash flowFree cash flow

Margins

Operating 2022: -1898.2%Operating 2023: -3077.6%Net 2022: -1898.8%Net 2023: -4525.0%20222023
GrossOperatingNet

Returns

ROA 2022: -640.8%ROA 2023: -215.2%20222023
ROEROICROA

Income statement

USD20222023Last year
Revenue$951K$675K-29%
Selling, general & admin$383K—
Operating income-$18.1M-$20.8M-15%
EBITDA-$17.6M-$20.8M-18%
Interest expense$6.0K$82.0K+1267%
Net income-$18.1M-$30.5M-69%

Cash flow

USD20222023Last year
Operating cash flow-$15.7M-$18.3M-17%
Capital expenditure$2.0K$12.0K+500%
Free cash flow-$15.7M-$18.3M-17%
Depreciation & amortization$428K$9.0K-98%

Balance sheet

USD20222023Last year
Cash$455K$9.7M+2032%
Inventory$2.2M—
Current assets$2.6M$13.4M+407%
Total assets$2.8M$14.2M+404%
Current liabilities$3.3M$17.5M+434%
Total liabilities$3.3M$18.0M+448%
Shareholders' equity-$466K-$3.8M-717%
Net debt-$455K-$9.7M-2032%

Dividend profile

Paying in a row
1 years
Raised in a row
0 years
Growth per year
n/a
Paid out of profit
n/a
Paid out of free cash
n/a

Latest dividend per share: 0.0367 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD20222023Last year
Dividends paid—$900K
Dividend per share—0.04

Ratios

20222023Last year
Operating margin-1898.2%-3077.6%
Net margin-1898.8%-4525.0%
SG&A as share of revenue40.3%—
Return on assets-640.8%-215.2%
Interest coverage-3008.7x-253.3x
Current ratio0.810.76
Quick ratio0.140.76

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.