EdgeScore

UHS · NYSE

UNIVERSAL HEALTH SERVICES INC: financial statements

Financially strong · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $11.6BNet income 2020: $944M2020Revenue 2021: $12.6BNet income 2021: $992M2021Revenue 2022: $13.4BNet income 2022: $676M2022Revenue 2023: $14.3BNet income 2023: $718M2023Revenue 2024: $15.8BNet income 2024: $1.1B2024Revenue 2025: $17.4BNet income 2025: $1.5B2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $2.4BFree cash flow 2020: $1.6B2020Operating cash flow 2021: $884MFree cash flow 2021: $28.0M2021Operating cash flow 2022: $996MFree cash flow 2022: $262M2022Operating cash flow 2023: $1.3BFree cash flow 2023: $525M2023Operating cash flow 2024: $2.1BFree cash flow 2024: $1.1B2024Operating cash flow 2025: $1.9BFree cash flow 2025: $849M2025
Operating cash flowFree cash flow

Margins

Operating 2020: 11.8%Operating 2021: 10.8%Operating 2022: 7.5%Operating 2023: 8.2%Operating 2024: 10.6%Operating 2025: 11.5%Net 2020: 8.2%Net 2021: 7.8%Net 2022: 5.0%Net 2023: 5.0%Net 2024: 7.2%Net 2025: 8.6%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 14.9%ROE 2021: 16.3%ROE 2022: 11.4%ROE 2023: 11.7%ROE 2024: 17.1%ROE 2025: 20.5%ROIC 2020: 11.6%ROIC 2021: 10.9%ROIC 2022: 7.3%ROIC 2023: 8.3%ROIC 2024: 11.9%ROIC 2025: 13.3%ROA 2020: 7.0%ROA 2021: 7.6%ROA 2022: 5.0%ROA 2023: 5.1%ROA 2024: 7.9%ROA 2025: 9.6%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$11.6B$12.6B$13.4B$14.3B$15.8B$17.4B+10%
Operating income$1.4B$1.4B$1.0B$1.2B$1.7B$2.0B+19%
EBITDA$1.9B$1.9B$1.6B$1.7B$2.3B$2.6B+15%
Interest expense$106M$83.7M$127M$207M$186M$156M-16%
Profit before tax$1.3B$1.3B$866M$940M$1.5B$2.0B+32%
Income tax$299M$306M$209M$221M$335M$461M+38%
Net income$944M$992M$676M$718M$1.1B$1.5B+30%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$2.4B$884M$996M$1.3B$2.1B$1.9B-10%
Capital expenditure$731M$856M$734M$743M$944M$1.0B+8%
Free cash flow$1.6B$28.0M$262M$525M$1.1B$849M-24%
Depreciation & amortization$510M$533M$582M$568M$585M$619M+6%

Balance sheet

USD202020212022202320242025Last year
Cash$1.2B$115M$103M$119M$126M$138M+9%
Current assets$3.3B$2.3B$2.5B$2.8B$2.8B$3.4B+21%
Total assets$13.5B$13.1B$13.5B$14.0B$14.5B$15.5B+7%
Current liabilities$2.5B$2.0B$1.9B$2.0B$2.2B$3.2B+47%
Financial debt$3.9B$4.2B$4.8B$4.9B$4.5B$4.8B+6%
Total liabilities$7.1B$6.9B$7.5B$7.8B$7.7B$8.1B+5%
Shareholders' equity$6.3B$6.1B$5.9B$6.1B$6.7B$7.3B+9%
Net debt$2.6B$4.1B$4.7B$4.8B$4.4B$4.6B+5%

Dividend profile

Paying in a row
16+ years
Raised in a row
0 years
Growth per year
31.6%
Paid out of profit
4.8%
Paid out of free cash
6.4%

Latest dividend per share: 0.8000 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividends paid$17.3M$65.9M$58.4M$55.5M$53.3M$51.3M-4%
Dividend per share0.200.800.800.800.800.80
Dividends / net income1.8%6.6%8.7%7.7%4.7%3.4%
Dividends / free cash flow1.1%235.0%22.3%10.6%4.7%6.0%

Ratios

202020212022202320242025Last year
Operating margin11.8%10.8%7.5%8.2%10.6%11.5%
Net margin8.2%7.8%5.0%5.0%7.2%8.6%
Return on equity14.9%16.3%11.4%11.7%17.1%20.5%
Return on assets7.0%7.6%5.0%5.1%7.9%9.6%
Return on invested capital11.6%10.9%7.3%8.3%11.9%13.3%
Debt / equity0.610.690.810.800.680.65
Net debt / EBITDA1.4x2.1x3.0x2.7x1.9x1.8x
Interest coverage12.8x16.3x7.9x5.7x9.0x12.8x
Current ratio1.321.141.331.401.271.05
Quick ratio1.321.141.331.401.271.05

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.