EdgeScore

TTS.RO · BVB

TTS (Transport Trade Services): financial statements

Financially weak · see the checkFigures in RON, fiscal years

Revenue and net income

Revenue 2020: 520M RONNet income 2020: 44.2M RON2020Revenue 2021: 599M RONNet income 2021: 60.3M RON2021Revenue 2022: 934M RONNet income 2022: 164M RON2022Revenue 2023: 1.2B RONNet income 2023: 284M RON2023Revenue 2024: 734M RONNet income 2024: 19.1M RON2024Revenue 2025: 651M RONNet income 2025: -12.2M RON2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: 108M RONFree cash flow 2020: 108M RON2020Operating cash flow 2021: 122M RONFree cash flow 2021: 122M RON2021Operating cash flow 2022: 225M RONFree cash flow 2022: 225M RON2022Operating cash flow 2023: 412M RONFree cash flow 2023: 412M RON2023Operating cash flow 2024: 96.8M RONFree cash flow 2024: 96.8M RON2024Operating cash flow 2025: 75.5M RONFree cash flow 2025: 75.5M RON2025
Operating cash flowFree cash flow

Margins

Gross 2020: 96.6%Gross 2021: 92.6%Operating 2020: 12.0%Operating 2021: 13.3%Operating 2022: 22.5%Operating 2023: 30.3%Operating 2024: 4.9%Operating 2025: 1.1%Net 2020: 8.5%Net 2021: 10.1%Net 2022: 17.6%Net 2023: 24.4%Net 2024: 2.6%Net 2025: -1.9%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 8.9%ROE 2021: 10.8%ROE 2022: 23.4%ROE 2023: 29.7%ROE 2024: 2.1%ROE 2025: -1.4%ROIC 2020: 10.5%ROIC 2021: 12.7%ROIC 2022: 29.7%ROIC 2023: 42.4%ROIC 2024: 2.6%ROIC 2025: 0.6%ROA 2020: 5.9%ROA 2021: 7.6%ROA 2022: 16.3%ROA 2023: 21.2%ROA 2024: 1.5%ROA 2025: -0.9%202020212022202320242025
ROEROICROA

Income statement

RON202020212022202320242025Last year
Revenue520M RON599M RON934M RON1.2B RON734M RON651M RON-11%
Gross profit503M RON555M RON————
Operating income62.2M RON79.9M RON210M RON352M RON36.1M RON7.0M RON-81%
EBITDA114M RON141M RON283M RON438M RON140M RON93.4M RON-33%
Interest expense2.5M RON1.9M RON4.1M RON4.8M RON6.3M RON11.4M RON+81%
Profit before tax———354M RON35.3M RON-2.2M RON-106%
Income tax10.8M RON12.5M RON29.7M RON48.1M RON14.0M RON8.3M RON-41%
Net income44.2M RON60.3M RON164M RON284M RON19.1M RON-12.2M RON-164%

Cash flow

RON202020212022202320242025Last year
Operating cash flow108M RON122M RON225M RON412M RON96.8M RON75.5M RON-22%
Free cash flow108M RON122M RON225M RON412M RON96.8M RON75.5M RON-22%
Depreciation & amortization52.0M RON61.6M RON72.9M RON86.1M RON104M RON86.3M RON-17%

Balance sheet

RON202020212022202320242025Last year
Cash55.2M RON58.9M RON146M RON194M RON129M RON80.2M RON-38%
Inventory23.0M RON31.0M RON39.7M RON34.7M RON25.6M RON26.5M RON+3%
Current assets150M RON148M RON324M RON370M RON241M RON206M RON-14%
Total assets751M RON797M RON1.0B RON1.3B RON1.3B RON1.3B RON+4%
Current liabilities115M RON97.9M RON121M RON135M RON124M RON122M RON-2%
Financial debt23.1M RON26.8M RON40.9M RON74.7M RON54.0M RON101M RON+87%
Total liabilities146M RON134M RON187M RON252M RON221M RON313M RON+42%
Shareholders' equity500M RON556M RON702M RON955M RON922M RON882M RON-4%
Net debt-32.0M RON-32.1M RON-105M RON-119M RON-75.2M RON20.9M RON+128%

Dividend profile

Paying in a row
6+ years
Raised in a row
0 years
Growth per year
n/a
Paid out of profit
44.5%
Paid out of free cash
22.1%

Latest dividend per share: 0.1549 RON. Without share prices EdgeScore shows no dividend yield.

Dividends

RON202020212022202320242025Last year
Dividends paid15.3M RON16.2M RON17.9M RON33.0M RON68.3M RON27.9M RON-59%
Dividend per share———0.550.670.15
Dividends / net income34.6%26.9%10.9%11.6%358.0%—
Dividends / free cash flow14.2%13.3%7.9%8.0%70.5%36.9%

Ratios

202020212022202320242025Last year
Gross margin96.6%92.6%————
Operating margin12.0%13.3%22.5%30.3%4.9%1.1%
Net margin8.5%10.1%17.6%24.4%2.6%-1.9%
Return on equity8.9%10.8%23.4%29.7%2.1%-1.4%
Return on assets5.9%7.6%16.3%21.2%1.5%-0.9%
Return on invested capital10.5%12.7%29.7%42.4%2.6%0.6%
Debt / equity0.050.050.060.080.060.11
Net debt / EBITDA-0.3x-0.2x-0.4x-0.3x-0.5x0.2x
Interest coverage24.5x41.7x50.7x73.2x5.7x0.6x
Current ratio1.311.522.682.731.941.69
Quick ratio1.101.202.362.481.731.47

Data source: Bucharest Stock Exchange (ESEF), company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.