EdgeScore

SUNS · Nasdaq

Sunrise Realty Trust, Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2024: $10.6MNet income 2024: $6.9M2024Revenue 2025: $21.6MNet income 2025: $12.1M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2024: $1.6MFree cash flow 2024: $1.6M2024Operating cash flow 2025: -$3.4MFree cash flow 2025: -$3.4M2025
Operating cash flowFree cash flow

Margins

Operating 2024: 65.0%Operating 2025: 73.6%Net 2024: 64.6%Net 2025: 56.3%20242025
GrossOperatingNet

Returns

ROE 2024: 6.0%ROE 2025: 6.7%ROIC 2025: 30.2%ROA 2024: 2.2%ROA 2025: 3.9%20242025
ROEROICROA

Income statement

USD20242025Last year
Revenue$10.6M$21.6M+103%
Operating income$6.9M$15.9M+130%
EBITDA$6.9M$15.9M+130%
Interest expense$43.2K$3.7M+8523%
Profit before tax$6.9M$12.1M+77%
Income tax$0$0
Net income$6.9M$12.1M+77%

Cash flow

USD20242025Last year
Operating cash flow$1.6M-$3.4M-309%
Free cash flow$1.6M-$3.4M-309%

Balance sheet

USD20242025Last year
Cash$185M$6.4M-97%
Total assets$318M$310M-2%
Total liabilities$203M$128M-37%
Shareholders' equity$114M$182M+59%
Net debt-$185M-$6.4M+97%

Dividend profile

Paying in a row
2+ years
Raised in a row
1 years
Growth per year
n/a
Paid out of profit
n/a
Paid out of free cash
n/a

Latest dividend per share: 1.20 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD20242025Last year
Dividends paid$1.5M$15.0M+933%
Dividend per share0.631.20
Dividends / net income21.2%123.7%
Dividends / free cash flow88.6%—

Ratios

20242025Last year
Operating margin65.0%73.6%
Net margin64.6%56.3%
Return on equity6.0%6.7%
Return on assets2.2%3.9%
Return on invested capital—30.2%
Net debt / EBITDA-26.7x-0.4x
Interest coverage160.0x4.3x

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.