EdgeScore

SNP.RO · BVB

OMV Petrom: financial statements

Financially weak · see the checkFigures in RON, fiscal years

Revenue and net income

Revenue 2020: 19.7B RONNet income 2020: 1.3B RON2020Revenue 2021: 26.0B RONNet income 2021: 2.9B RON2021Revenue 2022: 61.3B RONNet income 2022: 10.3B RON2022Revenue 2023: 38.8B RONNet income 2023: 4.0B RON2023Revenue 2024: 35.8B RONNet income 2024: 4.2B RON2024Revenue 2025: 36.6B RONNet income 2025: 3.1B RON2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: 5.6B RONFree cash flow 2020: 2.1B RON2020Operating cash flow 2021: 7.0B RONFree cash flow 2021: 4.2B RON2021Operating cash flow 2022: 11.3B RONFree cash flow 2022: 8.1B RON2022Operating cash flow 2023: 10.1B RONFree cash flow 2023: 5.5B RON2023Operating cash flow 2024: 6.5B RONFree cash flow 2024: 551M RON2024Operating cash flow 2025: 9.0B RONFree cash flow 2025: 2.2B RON2025
Operating cash flowFree cash flow

Margins

Operating 2020: 7.4%Operating 2021: 14.3%Operating 2022: 19.6%Operating 2023: 19.5%Operating 2024: 13.6%Operating 2025: 7.5%Net 2020: 6.5%Net 2021: 11.0%Net 2022: 16.8%Net 2023: 10.4%Net 2024: 11.7%Net 2025: 8.4%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 3.9%ROE 2021: 8.4%ROE 2022: 25.4%ROE 2023: 10.2%ROE 2024: 10.7%ROE 2025: 8.0%ROIC 2020: 5.0%ROIC 2021: 12.6%ROIC 2022: 41.0%ROIC 2023: 22.9%ROIC 2024: 14.6%ROIC 2025: 7.8%ROA 2020: 2.7%ROA 2021: 5.7%ROA 2022: 17.6%ROA 2023: 6.9%ROA 2024: 7.3%ROA 2025: 5.0%202020212022202320242025
ROEROICROA

Income statement

RON202020212022202320242025Last year
Revenue19.7B RON26.0B RON61.3B RON38.8B RON35.8B RON36.6B RON+2%
Operating income1.5B RON3.7B RON12.0B RON7.6B RON4.9B RON2.8B RON-43%
EBITDA4.5B RON7.1B RON17.1B RON10.8B RON9.0B RON7.0B RON-22%
Interest expense295M RON465M RON726M RON722M RON696M RON627M RON-10%
Profit before tax1.5B RON3.4B RON12.1B RON5.1B RON5.0B RON3.6B RON-28%
Income tax188M RON534M RON1.8B RON1.1B RON778M RON508M RON-35%
Net income1.3B RON2.9B RON10.3B RON4.0B RON4.2B RON3.1B RON-27%

Cash flow

RON202020212022202320242025Last year
Operating cash flow5.6B RON7.0B RON11.3B RON10.1B RON6.5B RON9.0B RON+39%
Capital expenditure3.4B RON2.8B RON3.2B RON4.6B RON5.9B RON6.8B RON+15%
Free cash flow2.1B RON4.2B RON8.1B RON5.5B RON551M RON2.2B RON+303%
Depreciation & amortization3.0B RON3.4B RON5.1B RON3.2B RON4.1B RON4.3B RON+3%

Balance sheet

RON202020212022202320242025Last year
Cash7.5B RON10.3B RON14.3B RON13.3B RON9.2B RON7.2B RON-22%
Inventory2.1B RON2.3B RON3.8B RON3.1B RON3.2B RON3.3B RON+3%
Current assets12.3B RON17.3B RON26.3B RON22.8B RON18.9B RON17.4B RON-8%
Total assets47.6B RON50.0B RON58.5B RON58.2B RON57.6B RON60.8B RON+5%
Current liabilities5.3B RON8.2B RON9.8B RON8.5B RON8.2B RON10.2B RON+25%
Total liabilities14.5B RON15.8B RON18.0B RON18.8B RON18.5B RON22.6B RON+22%
Shareholders' equity33.1B RON34.2B RON40.5B RON39.4B RON39.1B RON38.2B RON-2%
Net debt-7.5B RON-10.3B RON-14.3B RON-13.3B RON-9.2B RON-7.2B RON+22%

Dividend profile

Paying in a row
6+ years
Raised in a row
0 years
Growth per year
n/a
Paid out of profit
119.1%
Paid out of free cash
162.7%

Latest dividend per share: 0.0644 RON. Dividends exceeded profit over the last 3 years, which cannot last without borrowing or reserves. Without share prices EdgeScore shows no dividend yield.

Dividends

RON202020212022202320242025Last year
Dividends paid1.7B RON1.7B RON4.4B RON5.1B RON4.4B RON3.9B RON-11%
Dividend per share———0.080.070.06
Dividends / net income134.8%60.8%43.1%126.6%105.3%128.4%
Dividends / free cash flow82.5%41.9%54.6%92.9%801.1%176.8%

Ratios

202020212022202320242025Last year
Operating margin7.4%14.3%19.6%19.5%13.6%7.5%
Net margin6.5%11.0%16.8%10.4%11.7%8.4%
Return on equity3.9%8.4%25.4%10.2%10.7%8.0%
Return on assets2.7%5.7%17.6%6.9%7.3%5.0%
Return on invested capital5.0%12.6%41.0%22.9%14.6%7.8%
Net debt / EBITDA-1.7x-1.5x-0.8x-1.2x-1.0x-1.0x
Interest coverage5.0x8.0x16.6x10.5x7.0x4.4x
Current ratio2.322.112.672.682.311.70
Quick ratio1.921.832.282.311.921.38

Data source: Bucharest Stock Exchange (ESEF), company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.