EdgeScore

SNN.RO · BVB

Nuclearelectrica: financial statements

Financially strong · see the checkFigures in RON, fiscal years

Revenue and net income

Revenue 2020: 2.4B RONNet income 2020: 699M RON2020Revenue 2021: 3.1B RONNet income 2021: 1.0B RON2021Revenue 2022: 6.4B RONNet income 2022: 2.8B RON2022Revenue 2023: 7.5B RONNet income 2023: 2.5B RON2023Revenue 2024: 4.7B RONNet income 2024: 1.7B RON2024Revenue 2025: 5.6B RONNet income 2025: 2.3B RON2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: 1.2B RONFree cash flow 2020: 998M RON2020Operating cash flow 2021: 1.5B RONFree cash flow 2021: 1.2B RON2021Operating cash flow 2022: 3.1B RONFree cash flow 2022: 2.7B RON2022Operating cash flow 2023: 2.5B RONFree cash flow 2023: 987M RON2023Operating cash flow 2024: 2.2B RONFree cash flow 2024: 1.6B RON2024Operating cash flow 2025: 2.9B RONFree cash flow 2025: -265M RON2025
Operating cash flowFree cash flow

Margins

Operating 2020: 31.5%Operating 2021: 37.8%Operating 2022: 46.9%Operating 2023: 33.0%Operating 2024: 36.7%Operating 2025: 42.7%Net 2020: 28.6%Net 2021: 33.2%Net 2022: 43.4%Net 2023: 33.3%Net 2024: 36.1%Net 2025: 41.6%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 9.3%ROE 2021: 12.4%ROE 2022: 26.2%ROE 2023: 21.2%ROE 2024: 13.7%ROE 2025: 14.7%ROIC 2020: 8.9%ROIC 2021: 13.7%ROIC 2022: 33.8%ROIC 2023: 26.7%ROIC 2024: 15.9%ROIC 2025: 16.4%ROA 2020: 7.9%ROA 2021: 10.8%ROA 2022: 23.4%ROA 2023: 18.9%ROA 2024: 12.0%ROA 2025: 12.6%202020212022202320242025
ROEROICROA

Income statement

RON202020212022202320242025Last year
Revenue2.4B RON3.1B RON6.4B RON7.5B RON4.7B RON5.6B RON+20%
Operating income771M RON1.2B RON3.0B RON2.5B RON1.7B RON2.4B RON+40%
EBITDA1.3B RON1.7B RON3.6B RON3.1B RON2.4B RON3.1B RON+31%
Interest expense40.5M RON36.4M RON31.8M RON34.8M RON50.9M RON48.1M RON-5%
Profit before tax815M RON1.2B RON3.2B RON2.8B RON2.0B RON2.7B RON+38%
Income tax116M RON168M RON428M RON356M RON289M RON384M RON+33%
Net income699M RON1.0B RON2.8B RON2.5B RON1.7B RON2.3B RON+39%

Cash flow

RON202020212022202320242025Last year
Operating cash flow1.2B RON1.5B RON3.1B RON2.5B RON2.2B RON2.9B RON+31%
Capital expenditure239M RON299M RON492M RON1.5B RON616M RON3.1B RON+408%
Free cash flow998M RON1.2B RON2.7B RON987M RON1.6B RON-265M RON-117%
Depreciation & amortization545M RON563M RON605M RON632M RON677M RON726M RON+7%

Balance sheet

RON202020212022202320242025Last year
Cash547M RON1.3B RON2.7B RON3.6B RON2.1B RON1.5B RON-28%
Inventory435M RON560M RON653M RON1.0B RON1.7B RON1.6B RON-4%
Current assets2.8B RON3.5B RON5.8B RON5.7B RON6.3B RON5.2B RON-18%
Total assets8.8B RON9.6B RON11.8B RON13.1B RON14.1B RON18.6B RON+32%
Current liabilities603M RON663M RON803M RON1.0B RON1.4B RON1.4B RON+0%
Financial debt502M RON298M RON130M RON65.6M RON0 RON587M RON
Total liabilities1.3B RON1.3B RON1.3B RON1.4B RON1.8B RON2.7B RON+50%
Shareholders' equity7.5B RON8.4B RON10.5B RON11.7B RON12.3B RON15.9B RON+29%
Net debt-44.4M RON-1.0B RON-2.6B RON-3.5B RON-2.1B RON-951M RON+56%

Dividend profile

Paying in a row
6+ years
Raised in a row
0 years
Growth per year
n/a
Paid out of profit
45.2%
Paid out of free cash
128.4%

Without share prices EdgeScore shows no dividend yield.

Dividends

RON202020212022202320242025Last year
Dividends paid498M RON472M RON596M RON1.2B RON1.0B RON734M RON-29%
Dividends / net income71.3%45.5%21.6%47.5%61.1%31.4%
Dividends / free cash flow49.9%38.3%22.5%119.7%65.6%—

Ratios

202020212022202320242025Last year
Operating margin31.5%37.8%46.9%33.0%36.7%42.7%
Net margin28.6%33.2%43.4%33.3%36.1%41.6%
Return on equity9.3%12.4%26.2%21.2%13.7%14.7%
Return on assets7.9%10.8%23.4%18.9%12.0%12.6%
Return on invested capital8.9%13.7%33.8%26.7%15.9%16.4%
Debt / equity0.070.040.010.010.000.04
Net debt / EBITDA-0.0x-0.6x-0.7x-1.1x-0.9x-0.3x
Interest coverage19.0x32.4x93.8x70.7x33.7x49.9x
Current ratio4.725.347.185.484.443.63
Quick ratio4.004.496.374.493.242.48

Data source: Bucharest Stock Exchange (ESEF), company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.