EdgeScore

SNDK · Nasdaq

Sandisk Corp: financial statements

Financially strong · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2024: $6.7BNet income 2024: -$672M2024Revenue 2025: $7.4BNet income 2025: -$1.6B2025Revenue 2026: $20.2BNet income 2026: $11.4B2026
RevenueNet income

Operating and free cash flow

Operating cash flow 2024: -$309MFree cash flow 2024: -$475M2024Operating cash flow 2025: $84.0MFree cash flow 2025: -$120M2025Operating cash flow 2026: $11.7BFree cash flow 2026: $11.5B2026
Operating cash flowFree cash flow

Margins

Gross 2024: 16.1%Gross 2025: 30.1%Gross 2026: 71.5%Operating 2024: -7.0%Operating 2025: -18.7%Operating 2026: 61.2%Net 2024: -10.1%Net 2025: -22.3%Net 2026: 56.5%202420252026
GrossOperatingNet

Returns

ROE 2024: -6.1%ROE 2025: -17.8%ROE 2026: 72.7%ROIC 2024: -3.4%ROIC 2025: -10.7%ROIC 2026: 105.9%ROA 2024: -5.0%ROA 2025: -12.6%ROA 2026: 50.8%202420252026
ROEROICROA

Income statement

USD202420252026Last year
Revenue$6.7B$7.4B$20.2B+175%
Gross profit$1.1B$2.2B$14.5B+554%
Selling, general & admin$455M$573M$676M+18%
Operating income-$468M-$1.4B$12.4B+1000%
EBITDA-$244M-$1.2B$12.5B+1133%
Interest expense$40.0M$63.0M$73.0M+16%
Profit before tax-$503M-$1.5B$13.0B+980%
Income tax$169M$162M$1.6B+878%
Net income-$672M-$1.6B$11.4B+797%

Cash flow

USD202420252026Last year
Operating cash flow-$309M$84.0M$11.7B+13794%
Capital expenditure$166M$204M$177M-13%
Free cash flow-$475M-$120M$11.5B+9678%
Depreciation & amortization$224M$163M$149M-9%

Balance sheet

USD202420252026Last year
Cash$328M$1.5B$4.8B+222%
Inventory$2.0B$2.1B$2.7B+30%
Current assets$3.5B$5.1B$12.8B+151%
Total assets$13.5B$13.0B$22.5B+73%
Current liabilities$2.1B$1.4B$5.6B+291%
Financial debt$0$1.8B$0-100%
Total liabilities$2.4B$3.8B$6.8B+80%
Shareholders' equity$11.1B$9.2B$15.7B+71%
Net debt-$328M$368M-$4.8B-1394%

Ratios

202420252026Last year
Gross margin16.1%30.1%71.5%
Operating margin-7.0%-18.7%61.2%
Net margin-10.1%-22.3%56.5%
SG&A as share of revenue6.8%7.8%3.3%
Return on equity-6.1%-17.8%72.7%
Return on assets-5.0%-12.6%50.8%
Return on invested capital-3.4%-10.7%105.9%
Debt / equity0.000.200.00
Net debt / EBITDA——-0.4x
Interest coverage-11.7x-21.9x169.7x
Current ratio1.673.562.29
Quick ratio0.752.111.81

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.