EdgeScore

SD · NYSE

SANDRIDGE ENERGY INC: financial statements

Nearly strong · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $115MNet income 2020: -$277M2020Revenue 2021: $169MNet income 2021: $117M2021Revenue 2022: $254MNet income 2022: $242M2022Revenue 2023: $149MNet income 2023: $60.9M2023Revenue 2024: $125MNet income 2024: $63.0M2024Revenue 2025: $156MNet income 2025: $70.2M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $36.2MFree cash flow 2020: $27.9M2020Operating cash flow 2021: $110MFree cash flow 2021: $98.7M2021Operating cash flow 2022: $165MFree cash flow 2022: $121M2022Operating cash flow 2023: $116MFree cash flow 2023: $89.2M2023Operating cash flow 2024: $73.9MFree cash flow 2024: $47.5M2024Operating cash flow 2025: $100MFree cash flow 2025: $41.5M2025
Operating cash flowFree cash flow

Margins

Operating 2020: -237.9%Operating 2021: 67.6%Operating 2022: 69.0%Operating 2023: 43.2%Operating 2024: 26.5%Operating 2025: 39.0%Net 2020: -241.2%Net 2021: 69.1%Net 2022: 95.2%Net 2023: 40.9%Net 2024: 50.3%Net 2025: 44.9%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: -216.6%ROE 2021: 47.6%ROE 2022: 49.6%ROE 2023: 13.0%ROE 2024: 13.7%ROE 2025: 13.7%ROIC 2020: -216.7%ROIC 2021: 97.5%ROIC 2022: 81.5%ROIC 2023: 23.3%ROIC 2024: 9.1%ROIC 2025: 12.6%ROA 2020: -106.3%ROA 2021: 33.1%ROA 2022: 40.3%ROA 2023: 10.6%ROA 2024: 10.8%ROA 2025: 10.9%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$115M$169M$254M$149M$125M$156M+25%
Operating income-$274M$114M$175M$64.2M$33.2M$61.0M+83%
EBITDA-$215M$130M$193M$86.4M$65.7M$104M+58%
Interest expense$2.0M$404K$215K$104K$131K$295K+125%
Profit before tax-$278M$117M$178M$74.8M$40.8M$64.7M+59%
Income tax-$646K$0-$64.5M$14.0M-$22.2M-$5.5M+75%
Net income-$277M$117M$242M$60.9M$63.0M$70.2M+11%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$36.2M$110M$165M$116M$73.9M$100M+35%
Capital expenditure$8.3M$11.6M$44.1M$26.4M$26.4M$58.6M+122%
Free cash flow$27.9M$98.7M$121M$89.2M$47.5M$41.5M-13%
Depreciation & amortization$58.1M$15.4M$17.9M$22.2M$32.5M$42.9M+32%

Balance sheet

USD202020212022202320242025Last year
Cash$22.1M$137M$256M$252M$98.1M$111M+13%
Current assets$50.8M$162M$305M$278M$128M$148M+16%
Total assets$261M$353M$600M$574M$582M$644M+11%
Current liabilities$68.9M$64.0M$63.3M$49.3M$60.6M$68.0M+12%
Financial debt$20.0M$0————
Total liabilities$133M$108M$113M$106M$121M$133M+10%
Shareholders' equity$128M$245M$488M$468M$461M$511M+11%
Net debt-$2.1M-$137M-$256M-$252M-$98.1M-$111M-13%

Dividend profile

Paying in a row
3 years
Raised in a row
1 years
Growth per year
n/a
Paid out of profit
87.5%
Paid out of free cash
95.2%

Latest dividend per share: 0.4298 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividends paid—$0$0$81.5M$72.3M$15.9M-78%
Dividend per share—0.000.002.200.110.43
Dividends / net income—0.0%0.0%133.9%114.8%22.6%
Dividends / free cash flow—0.0%0.0%91.4%152.2%38.2%

Ratios

202020212022202320242025Last year
Operating margin-237.9%67.6%69.0%43.2%26.5%39.0%
Net margin-241.2%69.1%95.2%40.9%50.3%44.9%
Return on equity-216.6%47.6%49.6%13.0%13.7%13.7%
Return on assets-106.3%33.1%40.3%10.6%10.8%10.9%
Return on invested capital-216.7%97.5%81.5%23.3%9.1%12.6%
Debt / equity0.160.00————
Net debt / EBITDA—-1.1x-1.3x-2.9x-1.5x-1.1x
Interest coverage-136.9x282.4x816.1x617.1x253.6x206.6x
Current ratio0.742.534.825.632.112.17
Quick ratio0.742.534.825.632.112.17

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.