EdgeScore

SAFE.RO · BVB

Safetech Innovations: financial statements

Financially strong · see the checkFigures in RON, fiscal years

Revenue and net income

Revenue 2022: 31.8M RONNet income 2022: 6.0M RON2022Revenue 2023: 31.1M RONNet income 2023: 3.8M RON2023Revenue 2024: 42.9M RONNet income 2024: 11.1M RON2024Revenue 2025: 35.6M RONNet income 2025: 11.3M RON2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2022: 8.5M RONFree cash flow 2022: 8.1M RON2022Operating cash flow 2023: 8.3M RONFree cash flow 2023: 7.3M RON2023Operating cash flow 2024: 13.9M RONFree cash flow 2024: 13.7M RON2024Operating cash flow 2025: 15.7M RONFree cash flow 2025: 15.6M RON2025
Operating cash flowFree cash flow

Margins

Operating 2022: 23.6%Operating 2023: 17.0%Operating 2024: 30.6%Operating 2025: 37.4%Net 2022: 19.0%Net 2023: 12.3%Net 2024: 25.8%Net 2025: 31.6%2022202320242025
GrossOperatingNet

Returns

ROE 2022: 25.8%ROE 2023: 13.9%ROE 2024: 28.0%ROE 2025: 22.8%ROIC 2022: 35.9%ROIC 2023: 16.8%ROIC 2024: 29.3%ROIC 2025: 22.2%ROA 2022: 12.4%ROA 2023: 6.9%ROA 2024: 15.8%ROA 2025: 12.7%2022202320242025
ROEROICROA

Income statement

RON2022202320242025Last year
Revenue31.8M RON31.1M RON42.9M RON35.6M RON-17%
Operating income7.5M RON5.3M RON13.1M RON13.3M RON+1%
EBITDA10.7M RON7.7M RON15.8M RON16.2M RON+2%
Interest expense246K RON365K RON324K RON416K RON+28%
Profit before tax7.4M RON5.1M RON12.9M RON12.9M RON+0%
Income tax1.4M RON1.3M RON1.8M RON1.7M RON-8%
Net income6.0M RON3.8M RON11.1M RON11.3M RON+2%

Cash flow

RON2022202320242025Last year
Operating cash flow8.5M RON8.3M RON13.9M RON15.7M RON+13%
Capital expenditure461K RON960K RON173K RON78.3K RON-55%
Free cash flow8.1M RON7.3M RON13.7M RON15.6M RON+14%
Depreciation & amortization3.2M RON2.4M RON2.7M RON2.9M RON+6%

Balance sheet

RON2022202320242025Last year
Cash6.4M RON4.5M RON1.9M RON1.8M RON-8%
Inventory94.6K RON401K RON277K RON148K RON-47%
Current assets19.5M RON12.3M RON10.6M RON12.7M RON+20%
Total assets48.8M RON55.1M RON70.0M RON88.4M RON+26%
Current liabilities11.5M RON16.0M RON18.9M RON21.8M RON+15%
Financial debt0 RON7.3M RON9.0M RON10.2M RON+13%
Total liabilities25.8M RON30.4M RON34.8M RON43.3M RON+24%
Shareholders' equity23.4M RON27.5M RON39.5M RON49.4M RON+25%
Net debt-6.4M RON2.8M RON7.1M RON8.4M RON+19%

Dividend profile

Paying in a row
1 years
Raised in a row
0 years
Growth per year
n/a
Paid out of profit
13.7%
Paid out of free cash
9.8%

Without share prices EdgeScore shows no dividend yield.

Dividends

RON2022202320242025Last year
Dividends paid4.2M RON2.0M RON0 RON1.6M RON
Dividend per share——0.00—
Dividends / net income68.9%51.7%0.0%14.4%
Dividends / free cash flow51.6%27.1%0.0%10.4%

Ratios

2022202320242025Last year
Operating margin23.6%17.0%30.6%37.4%
Net margin19.0%12.3%25.8%31.6%
Return on equity25.8%13.9%28.0%22.8%
Return on assets12.4%6.9%15.8%12.7%
Return on invested capital35.9%16.8%29.3%22.2%
Debt / equity0.000.270.230.21
Net debt / EBITDA-0.6x0.4x0.4x0.5x
Interest coverage30.6x14.5x40.5x32.0x
Current ratio1.690.770.560.58
Quick ratio1.690.740.550.58

Data source: Bucharest Stock Exchange (ESEF), company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.