EdgeScore

RVMD · Nasdaq

Revolution Medicines, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $43.0MNet income 2020: -$108M2020Revenue 2021: $29.4MNet income 2021: -$187M2021Revenue 2022: $35.4MNet income 2022: -$249M2022Revenue 2023: $11.6MNet income 2023: -$436M2023Revenue 2024: $0Net income 2024: -$600M2024Revenue 2025: $0Net income 2025: -$1.1B2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: -$100MFree cash flow 2020: -$103M2020Operating cash flow 2021: -$147MFree cash flow 2021: -$154M2021Operating cash flow 2022: -$224MFree cash flow 2022: -$235M2022Operating cash flow 2023: -$351MFree cash flow 2023: -$358M2023Operating cash flow 2024: -$557MFree cash flow 2024: -$568M2024Operating cash flow 2025: -$898MFree cash flow 2025: -$914M2025
Operating cash flowFree cash flow

Margins

Operating 2020: -257.5%Operating 2021: -639.7%Operating 2022: -730.0%Operating 2023: -4207.1%Net 2020: -251.6%Net 2021: -636.6%Net 2022: -703.0%Net 2023: -3768.3%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: -22.8%ROE 2021: -31.0%ROE 2022: -36.3%ROE 2023: -23.9%ROE 2024: -26.5%ROE 2025: -69.3%ROIC 2020: -29.8%ROIC 2021: -43.5%ROIC 2022: -50.7%ROIC 2023: -58.4%ROIC 2024: -48.3%ROIC 2025: -79.6%ROA 2020: -19.1%ROA 2021: -25.4%ROA 2022: -30.6%ROA 2023: -21.2%ROA 2024: -23.5%ROA 2025: -48.0%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$43.0M$29.4M$35.4M$11.6M$0$0
Operating income-$111M-$188M-$258M-$487M-$690M-$1.2B-71%
EBITDA-$108M-$185M-$254M-$482M-$683M-$1.2B-72%
Interest expense$71.0K$12.0K$0$0$0$24.2M
Profit before tax-$109M-$187M-$249M-$440M-$601M-$1.1B-88%
Income tax-$371K$0-$420K-$3.5M-$753K$0+100%
Net income-$108M-$187M-$249M-$436M-$600M-$1.1B-89%

Cash flow

USD202020212022202320242025Last year
Operating cash flow-$100M-$147M-$224M-$351M-$557M-$898M-61%
Capital expenditure$2.9M$6.5M$10.8M$7.7M$10.3M$16.0M+55%
Free cash flow-$103M-$154M-$235M-$358M-$568M-$914M-61%
Depreciation & amortization$2.6M$3.1M$4.0M$5.0M$6.6M$7.8M+19%

Balance sheet

USD202020212022202320242025Last year
Cash$104M$108M$161M$696M$543M$384M-29%
Current assets$454M$590M$660M$1.9B$2.3B$2.1B-11%
Total assets$567M$738M$812M$2.1B$2.6B$2.4B-8%
Current liabilities$47.2M$60.4M$62.0M$144M$164M$290M+77%
Total liabilities$92.7M$135M$127M$236M$293M$723M+147%
Shareholders' equity$475M$603M$685M$1.8B$2.3B$1.6B-28%
Net debt-$104M-$108M-$161M-$696M-$543M-$384M+29%

Dividend profile

The latest annual report shows no dividend to shareholders.

Dividends

USD202020212022202320242025Last year
Dividends paid$0—————
Dividend per share0.00—————

Ratios

202020212022202320242025Last year
Operating margin-257.5%-639.7%-730.0%-4207.1%——
Net margin-251.6%-636.6%-703.0%-3768.3%——
Return on equity-22.8%-31.0%-36.3%-23.9%-26.5%-69.3%
Return on assets-19.1%-25.4%-30.6%-21.2%-23.5%-48.0%
Return on invested capital-29.8%-43.5%-50.7%-58.4%-48.3%-79.6%
Interest coverage-1559.1x-15667.3x———-48.8x
Current ratio9.639.7710.6513.0614.207.14
Quick ratio9.639.7710.6513.0614.207.14

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.