EdgeScore

RS · NYSE

RELIANCE, INC.: financial statements

Financially strong · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $8.8BNet income 2020: $372M2020Revenue 2021: $14.1BNet income 2021: $1.4B2021Revenue 2022: $17.0BNet income 2022: $1.8B2022Revenue 2023: $14.8BNet income 2023: $1.3B2023Revenue 2024: $13.8BNet income 2024: $875M2024Revenue 2025: $14.3BNet income 2025: $739M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $1.2BFree cash flow 2020: $1.0B2020Operating cash flow 2021: $799MFree cash flow 2021: $563M2021Operating cash flow 2022: $2.1BFree cash flow 2022: $1.8B2022Operating cash flow 2023: $1.7BFree cash flow 2023: $1.2B2023Operating cash flow 2024: $1.4BFree cash flow 2024: $999M2024Operating cash flow 2025: $831MFree cash flow 2025: $503M2025
Operating cash flowFree cash flow

Margins

Gross 2020: 31.5%Gross 2021: 31.9%Gross 2022: 30.8%Gross 2023: 30.7%Gross 2024: 29.7%Gross 2025: 28.7%Operating 2020: 6.4%Operating 2021: 13.8%Operating 2022: 14.7%Operating 2023: 11.7%Operating 2024: 8.4%Operating 2025: 7.1%Net 2020: 4.2%Net 2021: 10.1%Net 2022: 10.8%Net 2023: 9.0%Net 2024: 6.3%Net 2025: 5.2%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 7.3%ROE 2021: 23.3%ROE 2022: 26.0%ROE 2023: 17.3%ROE 2024: 12.1%ROE 2025: 10.3%ROIC 2020: 7.3%ROIC 2021: 21.7%ROIC 2022: 26.3%ROIC 2023: 18.1%ROIC 2024: 11.3%ROIC 2025: 9.4%ROA 2020: 4.6%ROA 2021: 14.9%ROA 2022: 17.9%ROA 2023: 12.7%ROA 2024: 8.7%ROA 2025: 7.1%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$8.8B$14.1B$17.0B$14.8B$13.8B$14.3B+3%
Gross profit$2.8B$4.5B$5.3B$4.5B$4.1B$4.1B+0%
Selling, general & admin$1.9B$2.3B$2.5B$2.6B$2.7B$2.8B+5%
Operating income$566M$1.9B$2.5B$1.7B$1.2B$1.0B-13%
EBITDA$793M$2.2B$2.7B$2.0B$1.4B$1.3B-10%
Interest expense$62.9M$62.7M$62.3M$40.1M$40.3M$55.7M+38%
Profit before tax$478M$1.9B$2.4B$1.7B$1.1B$969M-15%
Income tax$106M$466M$586M$401M$262M$228M-13%
Net income$372M$1.4B$1.8B$1.3B$875M$739M-16%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$1.2B$799M$2.1B$1.7B$1.4B$831M-42%
Capital expenditure$172M$237M$342M$469M$431M$329M-24%
Free cash flow$1.0B$563M$1.8B$1.2B$999M$503M-50%
Depreciation & amortization$227M$230M$240M$245M$269M$278M+4%

Balance sheet

USD202020212022202320242025Last year
Cash$684M$301M$1.2B$1.1B$318M$217M-32%
Inventory$1.4B$2.1B$2.0B$2.0B$2.0B$2.2B+8%
Current assets$3.1B$4.2B$4.9B$4.8B$3.9B$4.1B+6%
Total assets$8.1B$9.5B$10.3B$10.5B$10.0B$10.4B+4%
Current liabilities$613M$1.1B$1.4B$844M$1.2B$848M-30%
Financial debt$1.6B$1.6B$1.1B$1.1B$1.1B$1.4B+24%
Total liabilities$3.0B$3.4B$3.2B$2.7B$2.8B$3.2B+14%
Shareholders' equity$5.1B$6.1B$7.1B$7.7B$7.2B$7.2B-1%
Net debt$955M$1.3B-$34.0M$62.0M$824M$1.2B+46%

Dividend profile

Paying in a row
17+ years
Raised in a row
15 years
Growth per year
13.9%
Paid out of profit
n/a
Paid out of free cash
n/a

Latest dividend per share: 4.80 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividend per share2.502.753.504.004.404.80

Ratios

202020212022202320242025Last year
Gross margin31.5%31.9%30.8%30.7%29.7%28.7%
Operating margin6.4%13.8%14.7%11.7%8.4%7.1%
Net margin4.2%10.1%10.8%9.0%6.3%5.2%
SG&A as share of revenue21.3%16.4%14.7%17.3%19.3%19.6%
Return on equity7.3%23.3%26.0%17.3%12.1%10.3%
Return on assets4.6%14.9%17.9%12.7%8.7%7.1%
Return on invested capital7.3%21.7%26.3%18.1%11.3%9.4%
Debt / equity0.320.270.160.150.160.20
Net debt / EBITDA1.2x0.6x-0.0x0.0x0.6x0.9x
Interest coverage9.0x31.1x40.2x43.4x28.8x18.2x
Current ratio5.083.913.555.663.214.88
Quick ratio2.761.972.103.231.542.30

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.