EdgeScore

PUSA · Nasdaq

Powerus Corp: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2023: $3.6MNet income 2023: $386K2023Revenue 2024: $3.3MNet income 2024: -$184K2024Revenue 2025: $3.0MNet income 2025: -$3.7M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2023: $848KFree cash flow 2023: $700K2023Operating cash flow 2024: $89.7KFree cash flow 2024: -$37.0K2024Operating cash flow 2025: -$2.0MFree cash flow 2025: -$3.1M2025
Operating cash flowFree cash flow

Margins

Operating 2023: 7.1%Operating 2024: -5.5%Operating 2025: -148.6%Net 2023: 10.9%Net 2024: -5.6%Net 2025: -124.0%202320242025
GrossOperatingNet

Returns

ROE 2023: 31.0%ROE 2024: -17.2%ROE 2025: -11.2%ROIC 2023: 13.1%ROIC 2024: -11.9%ROIC 2025: -173.9%ROA 2023: 8.1%ROA 2024: -3.5%ROA 2025: -10.6%202320242025
ROEROICROA

Income statement

USD202320242025Last year
Revenue$3.6M$3.3M$3.0M-10%
Operating income$253K-$182K-$4.4M-2321%
EBITDA$427K$19.1K-$4.2M-22036%
Interest expense$30.4K$25.6K$4.5K-82%
Profit before tax$251K-$163K-$3.8M-2215%
Income tax-$135K$20.9K-$91.4K-537%
Net income$386K-$184K-$3.7M-1902%

Cash flow

USD202320242025Last year
Operating cash flow$848K$89.7K-$2.0M-2362%
Capital expenditure$148K$127K$1.1M+748%
Free cash flow$700K-$37.0K-$3.1M-8284%
Depreciation & amortization$174K$201K$221K+10%

Balance sheet

USD202320242025Last year
Cash$646K$457K$28.7M+6171%
Inventory$55.7K$55.8K$34.4K-38%
Current assets$991K$1.1M$29.1M+2484%
Total assets$4.7M$5.2M$34.8M+567%
Current liabilities$2.7M$3.4M$1.3M-62%
Financial debt$921K$286K—
Total liabilities$3.5M$4.1M$2.0M-51%
Shareholders' equity$1.2M$1.1M$32.7M+2959%
Net debt$275K-$171K-$28.7M-16689%

Ratios

202320242025Last year
Operating margin7.1%-5.5%-148.6%
Net margin10.9%-5.6%-124.0%
Return on equity31.0%-17.2%-11.2%
Return on assets8.1%-3.5%-10.6%
Return on invested capital13.1%-11.9%-173.9%
Debt / equity0.740.27—
Net debt / EBITDA0.6x-8.9x—
Interest coverage8.3x-7.1x-981.1x
Current ratio0.370.3322.48
Quick ratio0.350.3122.45

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.