EdgeScore

PREB.RO · BVB

Prebet Aiud: financial statements

Financially weak · see the checkFigures in RON, fiscal years

Revenue and net income

Revenue 2020: 41.4M RONNet income 2020: 8.6M RON2020Revenue 2021: 36.8M RONNet income 2021: 4.2M RON2021Revenue 2022: 44.9M RONNet income 2022: 3.6M RON2022Revenue 2023: 59.4M RONNet income 2023: 6.4M RON2023Revenue 2024: 57.3M RONNet income 2024: 3.8M RON2024Revenue 2025: 69.7M RONNet income 2025: 2.0M RON2025
RevenueNet income

Operating and free cash flow

20202021Operating cash flow 2022: 16.8M RONFree cash flow 2022: 12.5M RON2022Operating cash flow 2023: 12.8M RONFree cash flow 2023: -3.0M RON202320242025
Operating cash flowFree cash flow

Margins

Operating 2020: 23.5%Operating 2021: 13.3%Operating 2022: 6.2%Operating 2023: 12.2%Operating 2024: 11.6%Operating 2025: 7.5%Net 2020: 20.9%Net 2021: 11.4%Net 2022: 8.0%Net 2023: 10.8%Net 2024: 6.7%Net 2025: 2.9%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 18.5%ROE 2021: 8.6%ROE 2022: 7.9%ROE 2023: 12.0%ROE 2024: 5.3%ROE 2025: 2.8%ROIC 2020: 27.8%ROIC 2021: 10.6%ROIC 2022: 5.7%ROIC 2023: 11.6%ROIC 2024: 7.3%ROIC 2025: 5.2%ROA 2020: 16.0%ROA 2021: 7.1%ROA 2022: 5.8%ROA 2023: 7.1%ROA 2024: 2.1%ROA 2025: 0.9%202020212022202320242025
ROEROICROA

Income statement

RON202020212022202320242025Last year
Revenue41.4M RON36.8M RON44.9M RON59.4M RON57.3M RON69.7M RON+21%
Operating income9.7M RON4.9M RON2.8M RON7.2M RON6.6M RON5.2M RON-21%
EBITDA9.9M RON7.6M RON5.6M RON9.4M RON9.1M RON9.3M RON+2%
Interest expense55.5K RON46.5K RON159K RON530K RON2.5M RON4.2M RON+71%
Profit before tax9.9M RON5.0M RON3.9M RON7.5M RON5.0M RON2.4M RON-51%
Income tax1.2M RON749K RON296K RON1.2M RON1.1M RON419K RON-63%
Net income8.6M RON4.2M RON3.6M RON6.4M RON3.8M RON2.0M RON-48%

Cash flow

RON202020212022202320242025Last year
Operating cash flow——16.8M RON12.8M RON——
Capital expenditure——4.3M RON15.8M RON——
Free cash flow——12.5M RON-3.0M RON——
Depreciation & amortization182K RON2.7M RON2.8M RON2.1M RON2.5M RON4.1M RON+65%

Balance sheet

RON202020212022202320242025Last year
Cash16.0M RON754K RON5.1M RON477K RON16.8M RON9.4M RON-44%
Inventory7.8M RON15.4M RON10.2M RON6.1M RON9.8M RON3.8M RON-61%
Current assets30.5M RON25.3M RON19.6M RON16.8M RON49.9M RON40.4M RON-19%
Total assets54.2M RON59.5M RON61.7M RON90.5M RON179M RON216M RON+21%
Current liabilities——14.8M RON31.7M RON54.4M RON88.4M RON+63%
Financial debt——2.0M RON10.6M RON22.3M RON24.6M RON+10%
Total liabilities7.5M RON10.6M RON16.2M RON37.4M RON107M RON144M RON+35%
Shareholders' equity46.7M RON48.9M RON45.5M RON53.1M RON72.4M RON72.5M RON+0%
Net debt-16.0M RON-754K RON-3.1M RON10.1M RON5.5M RON15.2M RON+174%

Ratios

202020212022202320242025Last year
Operating margin23.5%13.3%6.2%12.2%11.6%7.5%
Net margin20.9%11.4%8.0%10.8%6.7%2.9%
Return on equity18.5%8.6%7.9%12.0%5.3%2.8%
Return on assets16.0%7.1%5.8%7.1%2.1%0.9%
Return on invested capital27.8%10.6%5.7%11.6%7.3%5.2%
Debt / equity——0.040.200.310.34
Net debt / EBITDA-1.6x-0.1x-0.6x1.1x0.6x1.6x
Interest coverage175.5x105.6x17.6x13.7x2.7x1.3x
Current ratio——1.320.530.920.46
Quick ratio——0.630.340.740.41

Data source: Bucharest Stock Exchange (ESEF), company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.