EdgeScore

PRDO · Nasdaq

PERDOCEO EDUCATION Corp: financial statements

Nearly strong · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $687MNet income 2020: $124M2020Revenue 2021: $693MNet income 2021: $110M2021Revenue 2022: $695MNet income 2022: $95.9M2022Revenue 2023: $710MNet income 2023: $148M2023Revenue 2024: $681MNet income 2024: $148M2024Revenue 2025: $846MNet income 2025: $160M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $180MFree cash flow 2020: $180M2020Operating cash flow 2021: $191MFree cash flow 2021: $191M2021Operating cash flow 2022: $148MFree cash flow 2022: $148M2022Operating cash flow 2023: $112MFree cash flow 2023: $112M2023Operating cash flow 2024: $162MFree cash flow 2024: $162M2024Operating cash flow 2025: $225MFree cash flow 2025: $225M2025
Operating cash flowFree cash flow

Margins

Operating 2020: 20.8%Operating 2021: 21.5%Operating 2022: 18.6%Operating 2023: 21.2%Operating 2024: 25.6%Operating 2025: 23.2%Net 2020: 18.1%Net 2021: 15.8%Net 2022: 13.8%Net 2023: 20.8%Net 2024: 21.7%Net 2025: 18.9%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 22.4%ROE 2021: 16.9%ROE 2022: 13.2%ROE 2023: 17.5%ROE 2024: 15.4%ROE 2025: 16.4%ROIC 2020: 26.9%ROIC 2021: 28.1%ROIC 2022: 19.6%ROIC 2023: 17.3%ROIC 2024: 16.2%ROIC 2025: 16.9%ROA 2020: 17.2%ROA 2021: 12.9%ROA 2022: 10.0%ROA 2023: 14.7%ROA 2024: 11.9%ROA 2025: 12.8%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$687M$693M$695M$710M$681M$846M+24%
Operating income$143M$149M$130M$150M$174M$196M+12%
EBITDA$158M$166M$149M$167M$189M$238M+26%
Interest expense$167K$920K$400K$404K$613K$6.5M+955%
Profit before tax$147M$149M$134M$192M$201M$217M+8%
Income tax$22.5M$39.4M$38.4M$44.5M$53.9M$56.9M+6%
Net income$124M$110M$95.9M$148M$148M$160M+8%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$180M$191M$148M$112M$162M$225M+39%
Free cash flow$180M$191M$148M$112M$162M$225M+39%
Depreciation & amortization$14.8M$16.8M$19.7M$16.9M$14.6M$41.6M+184%

Balance sheet

USD202020212022202320242025Last year
Cash$106M$320M$109M$118M$109M$111M+2%
Inventory$596K$904K$1.9M$5.0M$3.4M$4.0M+20%
Current assets$467M$554M$575M$655M$640M$697M+9%
Total assets$722M$847M$957M$1.0B$1.2B$1.2B+1%
Current liabilities$104M$140M$163M$111M$132M$138M+4%
Total liabilities$166M$197M$232M$166M$277M$275M-1%
Shareholders' equity$556M$650M$726M$841M$960M$972M+1%
Net debt-$106M-$320M-$109M-$118M-$109M-$111M-2%

Dividend profile

Paying in a row
3 years
Raised in a row
2 years
Growth per year
n/a
Paid out of profit
n/a
Paid out of free cash
n/a

Latest dividend per share: 0.5600 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividends paid———$14.4M——
Dividend per share———0.220.480.56
Dividends / net income———9.8%——
Dividends / free cash flow———12.9%——

Ratios

202020212022202320242025Last year
Operating margin20.8%21.5%18.6%21.2%25.6%23.2%
Net margin18.1%15.8%13.8%20.8%21.7%18.9%
Return on equity22.4%16.9%13.2%17.5%15.4%16.4%
Return on assets17.2%12.9%10.0%14.7%11.9%12.8%
Return on invested capital26.9%28.1%19.6%17.3%16.2%16.9%
Net debt / EBITDA-0.7x-1.9x-0.7x-0.7x-0.6x-0.5x
Interest coverage855.9x162.0x324.1x372.4x284.3x30.3x
Current ratio4.503.953.525.904.845.06
Quick ratio4.493.953.515.854.825.03

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.