EdgeScore

PMCB · Nasdaq

PharmaCyte Biotech, Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2021: $0Net income 2021: -$3.6M2021Revenue 2022: $0Net income 2022: -$4.2M2022Revenue 2023: $0Net income 2023: -$4.3M2023Revenue 2024: $0Net income 2024: $334K2024Revenue 2025: $0Net income 2025: $30.7M2025Revenue 2026: $0Net income 2026: -$19.4M2026
RevenueNet income

Operating and free cash flow

Operating cash flow 2021: -$3.3MFree cash flow 2021: -$3.3M2021Operating cash flow 2022: -$4.1MFree cash flow 2022: -$4.1M2022Operating cash flow 2023: -$3.8MFree cash flow 2023: -$3.8M2023Operating cash flow 2024: -$2.2MFree cash flow 2024: -$2.2M2024Operating cash flow 2025: -$3.0MFree cash flow 2025: -$3.0M2025Operating cash flow 2026: -$5.2MFree cash flow 2026: -$5.2M2026
Operating cash flowFree cash flow

Returns

ROE 2021: -53.2%ROE 2022: -4.7%ROE 2023: -5.9%ROE 2024: 1.2%ROE 2025: 59.1%ROE 2026: -58.3%ROIC 2021: -63.9%ROIC 2022: -77.1%ROIC 2023: -111.2%ROIC 2025: -61.7%ROIC 2026: -26.7%ROA 2021: -48.0%ROA 2022: -4.7%ROA 2023: -5.9%ROA 2024: 0.6%ROA 2025: 55.6%ROA 2026: -41.5%202120222023202420252026
ROEROICROA

Income statement

USD202120222023202420252026Last year
Revenue$0$0$0$0$0$0
Operating income-$3.6M-$4.4M-$6.5M-$8.5M-$4.4M-$6.9M-57%
EBITDA-$3.6M-$4.4M-$6.5M-$8.5M-$4.4M-$6.9M-57%
Interest expense$3.0K$509$0———
Profit before tax————$30.7M-$19.4M-163%
Income tax$0$0$0$0$0$0
Net income-$3.6M-$4.2M-$4.3M$334K$30.7M-$19.4M-163%

Cash flow

USD202120222023202420252026Last year
Operating cash flow-$3.3M-$4.1M-$3.8M-$2.2M-$3.0M-$5.2M-73%
Free cash flow-$3.3M-$4.1M-$3.8M-$2.2M-$3.0M-$5.2M-73%

Balance sheet

USD202120222023202420252026Last year
Cash$2.2M$85.4M$68.0M$50.2M$15.2M$18.6M+23%
Current assets$2.3M$85.5M$68.1M$50.4M$22.4M$37.4M+67%
Total assets$7.4M$90.6M$73.3M$59.9M$55.2M$46.8M-15%
Current liabilities$725K$704K$587K$7.4M$2.9M$826K-72%
Total liabilities$725K$704K$587K$20.4M$3.3M$11.8M+259%
Shareholders' equity$6.7M$89.9M$72.7M$27.6M$51.9M$33.3M-36%
Net debt-$2.2M-$85.4M-$68.0M-$50.2M-$15.2M-$18.6M-23%

Ratios

202120222023202420252026Last year
Return on equity-53.2%-4.7%-5.9%1.2%59.1%-58.3%
Return on assets-48.0%-4.7%-5.9%0.6%55.6%-41.5%
Return on invested capital-63.9%-77.1%-111.2%—-61.7%-26.7%
Interest coverage-1189.4x-8628.7x————
Current ratio3.14121.38116.186.807.6845.28
Quick ratio3.14121.38116.186.807.6845.28

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.