EdgeScore

PHIO · Nasdaq

Phio Pharmaceuticals Corp.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2015: $34.0KNet income 2015: -$10.2M2015Revenue 2016: $19.0KNet income 2016: -$9.0M2016Revenue 2017: $15.0KNet income 2017: -$12.5M2017Revenue 2018: $138KNet income 2018: -$7.4M2018Revenue 2019: $21.0KNet income 2019: -$8.9M2019Revenue 2020: $0Net income 2020: -$8.8M2020
RevenueNet income

Operating and free cash flow

Operating cash flow 2015: -$7.3MFree cash flow 2015: -$7.4M2015Operating cash flow 2016: -$7.8MFree cash flow 2016: -$7.8M2016Operating cash flow 2017: -$9.5MFree cash flow 2017: -$9.7M2017Operating cash flow 2018: -$7.5MFree cash flow 2018: -$7.5M2018Operating cash flow 2019: -$8.6MFree cash flow 2019: -$8.7M2019Operating cash flow 2020: -$8.8MFree cash flow 2020: -$8.8M2020
Operating cash flowFree cash flow

Margins

Operating 2015: -30108.8%Operating 2016: -47447.4%Operating 2017: -93746.7%Operating 2018: -5336.2%Operating 2019: -42795.2%Net 2015: -30067.6%Net 2016: -47336.8%Net 2017: -83013.3%Net 2018: -5333.3%Net 2019: -42419.0%201520162017201820192020
GrossOperatingNet

Returns

ROE 2015: -115.0%ROE 2016: -82.9%ROE 2017: -679.3%ROE 2018: -54.2%ROE 2019: -155.0%ROE 2020: -67.6%ROIC 2015: -271.3%ROIC 2016: -1047.0%ROA 2015: -91.6%ROA 2016: -67.1%ROA 2017: -303.9%ROA 2018: -48.0%ROA 2019: -110.8%ROA 2020: -55.9%201520162017201820192020
ROEROICROA

Income statement

USD201520162017201820192020Last year
Revenue$34.0K$19.0K$15.0K$138K$21.0K$0-100%
Operating income-$10.2M-$9.0M-$14.1M-$7.4M-$9.0M-$8.8M+2%
EBITDA-$10.2M-$9.0M-$14.0M-$7.3M-$8.9M-$8.7M+2%
Interest expense————$5.0K$6.0K+20%
Profit before tax-$10.2M-$9.0M-$14.1M-$7.4M-$8.9M-$8.8M+1%
Income tax$0$0-$1.6M$0$0$0
Net income-$10.2M-$9.0M-$12.5M-$7.4M-$8.9M-$8.8M+1%

Cash flow

USD201520162017201820192020Last year
Operating cash flow-$7.3M-$7.8M-$9.5M-$7.5M-$8.6M-$8.8M-2%
Capital expenditure$57.0K$4.0K$203K$5.0K$72.0K$19.0K-74%
Free cash flow-$7.4M-$7.8M-$9.7M-$7.5M-$8.7M-$8.8M-1%
Depreciation & amortization$77.0K$53.0K$70.0K$81.0K$67.0K$72.0K+7%

Balance sheet

USD201520162017201820192020Last year
Cash$5.1M$12.9M$3.6M$14.9M$7.0M$14.3M+105%
Current assets$11.0M$13.1M$3.8M$15.2M$7.3M$15.2M+108%
Total assets$11.2M$13.4M$4.1M$15.3M$8.0M$15.7M+96%
Current liabilities$2.3M$2.5M$2.3M$1.7M$1.9M$2.2M+17%
Financial debt————$0$231K
Total liabilities$2.3M$2.5M$2.3M$1.7M$2.3M$2.7M+19%
Shareholders' equity$8.9M$10.9M$1.8M$13.6M$5.7M$13.0M+126%
Net debt-$5.1M-$12.9M-$3.6M-$14.9M-$7.0M-$14.1M-101%

Ratios

201520162017201820192020Last year
Operating margin-30108.8%-47447.4%-93746.7%-5336.2%-42795.2%—
Net margin-30067.6%-47336.8%-83013.3%-5333.3%-42419.0%—
Return on equity-115.0%-82.9%-679.3%-54.2%-155.0%-67.6%
Return on assets-91.6%-67.1%-303.9%-48.0%-110.8%-55.9%
Return on invested capital-271.3%-1047.0%————
Debt / equity————0.000.02
Interest coverage————-1797.4x-1465.5x
Current ratio4.845.161.698.693.886.91
Quick ratio4.845.161.698.693.886.91

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.