EdgeScore

PACS · NYSE

PACS Group, Inc.: financial statements

Nearly strong · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2023: $3.1BNet income 2023: $113M2023Revenue 2024: $4.1BNet income 2024: $55.8M2024Revenue 2025: $5.3BNet income 2025: $192M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2023: $63.7MFree cash flow 2023: $63.7M2023Operating cash flow 2024: $367MFree cash flow 2024: $367M2024Operating cash flow 2025: $404MFree cash flow 2025: $404M2025
Operating cash flowFree cash flow

Margins

Gross 2023: 21.3%Gross 2024: 19.4%Gross 2025: 21.9%Operating 2023: 6.7%Operating 2024: 3.0%Operating 2025: 5.9%Net 2023: 3.6%Net 2024: 1.4%Net 2025: 3.6%202320242025
GrossOperatingNet

Returns

ROE 2023: 117.4%ROE 2024: 7.9%ROE 2025: 20.2%ROIC 2023: 63.4%ROIC 2024: 11.2%ROIC 2025: 20.2%ROA 2023: 3.2%ROA 2024: 1.1%ROA 2025: 3.4%202320242025
ROEROICROA

Income statement

USD202320242025Last year
Revenue$3.1B$4.1B$5.3B+29%
Gross profit$664M$793M$1.2B+46%
Operating income$208M$123M$310M+152%
EBITDA$208M$123M$310M+152%
Interest expense$49.9M$44.3M$28.4M-36%
Profit before tax$157M$102M$284M+180%
Income tax$44.4M$46.2M$93.0M+101%
Net income$113M$55.8M$192M+244%

Cash flow

USD202320242025Last year
Operating cash flow$63.7M$367M$404M+10%
Free cash flow$63.7M$367M$404M+10%

Balance sheet

USD202320242025Last year
Cash$73.4M$158M$197M+25%
Current assets$722M$938M$1.1B+14%
Total assets$3.5B$5.2B$5.6B+7%
Current liabilities$457M$978M$1.0B+2%
Financial debt$213M$412M$353M-14%
Total liabilities$3.4B$4.5B$4.6B+2%
Shareholders' equity$96.1M$710M$947M+33%
Net debt$139M$254M$156M-39%

Dividend profile

The latest annual report shows no dividend to shareholders.

Dividends

USD202320242025Last year
Dividends paid$80.4M$33.7M$0-100%
Dividend per share0.620.220.00
Dividends / net income71.2%60.5%0.0%
Dividends / free cash flow126.2%9.2%0.0%

Ratios

202320242025Last year
Gross margin21.3%19.4%21.9%
Operating margin6.7%3.0%5.9%
Net margin3.6%1.4%3.6%
Return on equity117.4%7.9%20.2%
Return on assets3.2%1.1%3.4%
Return on invested capital63.4%11.2%20.2%
Debt / equity2.210.580.37
Net debt / EBITDA0.7x2.1x0.5x
Interest coverage4.2x2.8x10.9x
Current ratio1.580.961.07
Quick ratio1.580.961.07

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.