EdgeScore

NTSK · Nasdaq

Netskope Inc: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2025: $538MNet income 2025: -$355M2025Revenue 2026: $709MNet income 2026: -$679M2026
RevenueNet income

Operating and free cash flow

Operating cash flow 2025: -$111MFree cash flow 2025: -$144M2025Operating cash flow 2026: $38.1MFree cash flow 2026: $15.2M2026
Operating cash flowFree cash flow

Margins

Gross 2025: 64.6%Gross 2026: 68.1%Operating 2025: -47.5%Operating 2026: -92.0%Net 2025: -65.9%Net 2026: -95.8%20252026
GrossOperatingNet

Returns

ROE 2026: -349.2%ROA 2025: -41.3%ROA 2026: -38.3%20252026
ROEROICROA

Income statement

USD20252026Last year
Revenue$538M$709M+32%
Gross profit$348M$483M+39%
Selling, general & admin$349M$626M+79%
Operating income-$256M-$653M-155%
EBITDA-$224M-$622M-178%
Interest expense$5.0K$0-100%
Profit before tax-$350M-$668M-91%
Income tax$4.2M$11.3M+167%
Net income-$355M-$679M-92%

Cash flow

USD20252026Last year
Operating cash flow-$111M$38.1M+134%
Capital expenditure$33.7M$22.9M-32%
Free cash flow-$144M$15.2M+110%
Depreciation & amortization$31.7M$30.1M-5%

Balance sheet

USD20252026Last year
Cash$166M$433M+161%
Inventory$5.8M$4.9M-15%
Current assets$528M$1.4B+174%
Total assets$859M$1.8B+106%
Current liabilities$527M$682M+29%
Total liabilities$1.3B$1.6B+17%
Shareholders' equity-$486M$195M+140%
Net debt-$166M-$433M-161%

Ratios

20252026Last year
Gross margin64.6%68.1%
Operating margin-47.5%-92.0%
Net margin-65.9%-95.8%
SG&A as share of revenue64.9%88.3%
Return on equity—-349.2%
Return on assets-41.3%-38.3%
Interest coverage-51148.2x—
Current ratio1.002.13
Quick ratio0.992.12

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.