EdgeScore

NRP · NYSE

NATURAL RESOURCE PARTNERS LP: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2019: $257MNet income 2019: -$24.5M2019Revenue 2020: $140MNet income 2020: -$84.8M2020Revenue 2021: $216MNet income 2021: $109M2021Revenue 2022: $307MNet income 2022: $268M2022Revenue 2023: $279MNet income 2023: $278M2023Revenue 2024: $232MNet income 2024: $184M2024
RevenueNet income

Operating and free cash flow

Operating cash flow 2019: $137MFree cash flow 2019: $137M2019Operating cash flow 2020: $89.3MFree cash flow 2020: $89.3M2020Operating cash flow 2021: $122MFree cash flow 2021: $122M2021Operating cash flow 2022: $267MFree cash flow 2022: $267M2022Operating cash flow 2023: $311MFree cash flow 2023: $311M2023Operating cash flow 2024: $248MFree cash flow 2024: $248M2024
Operating cash flowFree cash flow

Margins

Gross 2020: 82.3%Gross 2021: 87.5%Gross 2022: 88.6%Gross 2023: 88.4%Gross 2024: 87.9%Operating 2019: 19.9%Operating 2020: -31.4%Operating 2021: 68.4%Operating 2022: 99.4%Operating 2023: 105.0%Operating 2024: 85.7%Net 2019: -9.5%Net 2020: -60.7%Net 2021: 50.4%Net 2022: 87.5%Net 2023: 99.9%Net 2024: 79.0%201920202021202220232024
GrossOperatingNet

Returns

ROA 2019: -2.3%ROA 2020: -9.2%ROA 2021: 11.4%ROA 2022: 30.6%ROA 2023: 34.9%ROA 2024: 23.8%201920202021202220232024
ROEROICROA

Income statement

USD201920202021202220232024Last year
Revenue$257M$140M$216M$307M$279M$232M-17%
Gross profit—$115M$189M$272M$246M$204M-17%
Operating income$51.3M-$43.9M$148M$305M$293M$199M-32%
EBITDA$66.3M-$34.7M$167M$328M$311M$215M-31%
Interest expense$47.5M$41.0M$38.9M$26.3M$14.1M$15.6M+10%
Net income-$24.5M-$84.8M$109M$268M$278M$184M-34%

Cash flow

USD201920202021202220232024Last year
Operating cash flow$137M$89.3M$122M$267M$311M$248M-20%
Capital expenditure—$0$0$118K$10.0K$0-100%
Free cash flow$137M$89.3M$122M$267M$311M$248M-20%
Depreciation & amortization$14.9M$9.2M$19.1M$22.5M$18.5M$15.5M-16%

Balance sheet

USD201920202021202220232024Last year
Cash$98.3M$99.8M$136M$39.1M$12.0M$30.4M+154%
Current assets$132M$117M$163M$83.6M$55.3M$63.9M+16%
Total assets$1.1B$922M$954M$877M$798M$773M-3%
Current liabilities$62.7M$61.4M$64.4M$60.2M$49.8M$31.9M-36%
Financial debt$516M$471M$434M$168M$155M$142M-8%
Total liabilities$585M$549M$514M$235M$220M$222M+1%
Net debt$418M$372M$298M$129M$143M$112M-22%

Ratios

201920202021202220232024Last year
Gross margin—82.3%87.5%88.6%88.4%87.9%
Operating margin19.9%-31.4%68.4%99.4%105.0%85.7%
Net margin-9.5%-60.7%50.4%87.5%99.9%79.0%
Return on assets-2.3%-9.2%11.4%30.6%34.9%23.8%
Net debt / EBITDA6.3x—1.8x0.4x0.5x0.5x
Interest coverage1.1x-1.1x3.8x11.6x20.7x12.8x
Current ratio2.111.912.531.391.112.00
Quick ratio2.111.912.531.391.112.00

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.