EdgeScore

NMAX · NYSE

Newsmax Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2024: $171MNet income 2024: -$72.2M2024Revenue 2025: $189MNet income 2025: -$99.5M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2024: -$48.7MFree cash flow 2024: -$49.7M2024Operating cash flow 2025: -$104MFree cash flow 2025: -$107M2025
Operating cash flowFree cash flow

Margins

Gross 2024: 45.6%Gross 2025: 39.3%Operating 2024: -40.8%Operating 2025: -52.8%Net 2024: -42.2%Net 2025: -52.6%20242025
GrossOperatingNet

Returns

ROE 2025: -93.8%ROA 2024: -49.4%ROA 2025: -41.5%20242025
ROEROICROA

Income statement

USD20242025Last year
Revenue$171M$189M+11%
Gross profit$78.0M$74.4M-5%
Operating income-$69.8M-$99.9M-43%
EBITDA-$63.6M-$93.5M-47%
Interest expense$91.5K$23.2K-75%
Profit before tax-$72.2M-$99.5M-38%
Income tax$0$0
Net income-$72.2M-$99.5M-38%

Cash flow

USD20242025Last year
Operating cash flow-$48.7M-$104M-115%
Capital expenditure$996K$2.7M+166%
Free cash flow-$49.7M-$107M-116%
Depreciation & amortization$6.2M$6.3M+3%

Balance sheet

USD20242025Last year
Cash$24.1M$20.4M-15%
Inventory$1.8M$2.0M+13%
Current assets$121M$195M+61%
Total assets$146M$240M+64%
Current liabilities$123M$81.3M-34%
Total liabilities$155M$134M-14%
Shareholders' equity-$138M$106M+177%
Net debt-$24.1M-$20.4M+15%

Dividend profile

Paying in a row
1 years
Raised in a row
0 years
Growth per year
n/a
Paid out of profit
n/a
Paid out of free cash
n/a

Latest dividend per share: 0.0085 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD20242025Last year
Dividends paid$0$915K
Dividend per share0.000.01

Ratios

20242025Last year
Gross margin45.6%39.3%
Operating margin-40.8%-52.8%
Net margin-42.2%-52.6%
Return on equity—-93.8%
Return on assets-49.4%-41.5%
Interest coverage-762.6x-4310.2x
Current ratio0.992.40
Quick ratio0.972.38

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.