EdgeScore

NMAD · Nasdaq

NOMAD POWER SOLUTIONS, INC.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2010: $0Net income 2010: -$880K2010Revenue 2011: $0Net income 2011: -$2.1M2011Revenue 2012: $0Net income 2012: -$3.6M2012Revenue 2013: $0Net income 2013: -$1.4M2013Revenue 2015: $200KNet income 2015: -$2.9M2015
RevenueNet income

Operating and free cash flow

Operating cash flow 2010: -$936KFree cash flow 2010: -$936K2010Operating cash flow 2011: -$1.4MFree cash flow 2011: -$1.4M2011Operating cash flow 2012: -$1.2MFree cash flow 2012: -$1.2M2012Operating cash flow 2013: -$1.2MFree cash flow 2013: -$1.2M2013Operating cash flow 2015: -$2.2MFree cash flow 2015: -$2.2M2015
Operating cash flowFree cash flow

Margins

Operating 2015: -1323.2%Net 2015: -1426.1%20102011201220132015
GrossOperatingNet

Returns

ROE 2010: -50.7%ROE 2011: -2617.0%ROE 2012: -239.9%ROE 2013: -581.9%ROE 2015: -913.2%ROIC 2010: -43.1%ROIC 2011: -175.5%ROIC 2015: -728.3%ROA 2010: -45.6%ROA 2011: -481.2%ROA 2012: -204.2%ROA 2013: -246.4%ROA 2015: -477.0%20102011201220132015
ROEROICROA

Income statement

USD20102011201220132015Last year
Revenue$0$0$0$0$200K
Operating income-$882K-$1.9M-$2.1M-$1.4M-$2.6M-92%
EBITDA-$882K-$1.9M-$2.1M-$1.4M-$2.6M-92%
Interest expense$0$0$0$0—
Net income-$880K-$2.1M-$3.6M-$1.4M-$2.9M-107%

Cash flow

USD20102011201220132015Last year
Operating cash flow-$936K-$1.4M-$1.2M-$1.2M-$2.2M-85%
Free cash flow-$936K-$1.4M-$1.2M-$1.2M-$2.2M-85%
Depreciation & amortization$0$0$0$0—

Balance sheet

USD20102011201220132015Last year
Cash$119K$14.3K$1.7M$475K$25.3K-95%
Current assets$1.9M$430K$1.8M$558K$598K+7%
Total assets$1.9M$430K$1.8M$558K$598K+7%
Current liabilities$195K$351K$261K$322K$286K-11%
Total liabilities$195K$351K$261K$322K$286K-11%
Shareholders' equity$1.7M$79.0K$1.5M$236K$312K+32%
Net debt-$119K-$14.3K-$1.7M-$475K-$25.3K+95%

Ratios

20102011201220132015Last year
Operating margin————-1323.2%
Net margin————-1426.1%
Return on equity-50.7%-2617.0%-239.9%-581.9%-913.2%
Return on assets-45.6%-481.2%-204.2%-246.4%-477.0%
Return on invested capital-43.1%-175.5%——-728.3%
Current ratio9.901.236.711.732.09
Quick ratio9.901.236.711.732.09

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.