EdgeScore

NGNE · Nasdaq

Neurogene Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2018: $25.0MNet income 2018: -$31.6M2018Revenue 2023: $0Net income 2023: -$36.3M2023Revenue 2024: $925KNet income 2024: -$75.1M2024Revenue 2025: $0Net income 2025: -$90.4M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2018: -$31.6MFree cash flow 2018: -$31.6M2018Operating cash flow 2023: -$51.4MFree cash flow 2023: -$51.7M2023Operating cash flow 2024: -$70.6MFree cash flow 2024: -$71.4M2024Operating cash flow 2025: -$77.2MFree cash flow 2025: -$78.4M2025
Operating cash flowFree cash flow

Margins

Operating 2018: -130.5%Operating 2024: -8930.3%Net 2018: -126.3%Net 2024: -8123.7%2018202320242025
GrossOperatingNet

Returns

ROE 2018: -43.5%ROE 2023: -19.5%ROE 2024: -24.2%ROE 2025: -34.1%ROIC 2023: -116.1%ROIC 2024: -78.1%ROIC 2025: -61.7%ROA 2018: -40.7%ROA 2023: -16.3%ROA 2024: -22.4%ROA 2025: -31.3%2018202320242025
ROEROICROA

Income statement

USD2018202320242025Last year
Revenue$25.0M$0$925K$0-100%
Operating income-$32.6M-$55.6M-$82.6M-$103M-25%
EBITDA-$32.3M-$52.3M-$79.4M-$100M-26%
Interest expense$4.0K$12.0K$12.0K$5.0K-58%
Profit before tax-$31.6M-$36.3M-$75.1M-$90.4M-20%
Income tax——$0$0
Net income-$31.6M-$36.3M-$75.1M-$90.4M-20%

Cash flow

USD2018202320242025Last year
Operating cash flow-$31.6M-$51.4M-$70.6M-$77.2M-9%
Capital expenditure$49.0K$321K$808K$1.2M+46%
Free cash flow-$31.6M-$51.7M-$71.4M-$78.4M-10%
Depreciation & amortization$289K$3.3M$3.2M$3.0M-5%

Balance sheet

USD2018202320242025Last year
Cash$76.9M$148M$137M$104M-24%
Current assets$77.2M$200M$316M$272M-14%
Total assets$77.6M$223M$336M$289M-14%
Current liabilities$4.6M$23.0M$15.2M$16.4M+8%
Total liabilities$4.9M$36.5M$25.4M$23.7M-6%
Shareholders' equity$72.7M$186M$310M$265M-15%
Net debt-$76.9M-$148M-$137M-$104M+24%

Ratios

2018202320242025Last year
Operating margin-130.5%—-8930.3%—
Net margin-126.3%—-8123.7%—
Return on equity-43.5%-19.5%-24.2%-34.1%
Return on assets-40.7%-16.3%-22.4%-31.3%
Return on invested capital—-116.1%-78.1%-61.7%
Interest coverage-8156.0x-4631.9x-6883.8x-20665.6x
Current ratio16.688.7220.8416.56
Quick ratio16.688.7220.8416.56

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.