EdgeScore

NG · NYSE

NOVAGOLD RESOURCES INC: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2018: $0Net income 2018: -$113M2018Revenue 2019: $0Net income 2019: -$27.8M2019Revenue 2020: $0Net income 2020: -$33.6M2020Revenue 2021: $0Net income 2021: -$40.5M2021Revenue 2024: $0Net income 2024: -$45.6M2024Revenue 2025: $0Net income 2025: -$94.7M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2018: -$10.4MFree cash flow 2018: -$10.4M2018Operating cash flow 2019: -$6.1MFree cash flow 2019: -$6.1M2019Operating cash flow 2020: -$10.0MFree cash flow 2020: -$10.0M2020Operating cash flow 2021: -$9.9MFree cash flow 2021: -$9.9M2021Operating cash flow 2024: -$12.6MFree cash flow 2024: -$12.6M2024Operating cash flow 2025: -$14.0MFree cash flow 2025: -$14.0M2025
Operating cash flowFree cash flow

Returns

ROE 2018: -70.2%ROE 2019: -20.1%ROE 2020: -30.3%ROE 2021: -51.8%ROE 2025: -57.8%ROIC 2018: -15.4%ROIC 2019: -20.2%ROIC 2020: -54.0%ROIC 2021: -157.4%ROA 2018: -43.2%ROA 2019: -11.3%ROA 2020: -15.0%ROA 2021: -20.4%ROA 2024: -41.6%ROA 2025: -28.2%201820192020202120242025
ROEROICROA

Income statement

USD201820192020202120242025Last year
Revenue$0$0$0$0$0$0
Operating income-$27.3M-$26.8M-$33.2M-$36.8M-$37.9M-$47.3M-25%
EBITDA-$27.3M-$26.8M-$33.2M-$36.8M-$37.8M-$47.3M-25%
Interest expense$6.5M$7.3M$6.0M$5.9M$14.8M$14.8M+0%
Profit before tax-$30.9M-$26.5M-$34.3M-$40.4M-$44.9M-$94.7M-111%
Income tax$526K$1.3M-$781K$137K$724K$0-100%
Net income-$113M-$27.8M-$33.6M-$40.5M-$45.6M-$94.7M-107%

Cash flow

USD201820192020202120242025Last year
Operating cash flow-$10.4M-$6.1M-$10.0M-$9.9M-$12.6M-$14.0M-11%
Free cash flow-$10.4M-$6.1M-$10.0M-$9.9M-$12.6M-$14.0M-11%
Depreciation & amortization$22.0K$15.0K$7.0K$7.0K$22.0K$22.0K+0%

Balance sheet

USD201820192020202120242025Last year
Cash$21.0M$67.5M$60.9M$91.1M$42.2M$110M+161%
Current assets$169M$150M$196M$169M$103M$117M+14%
Total assets$261M$246M$224M$199M$110M$336M+206%
Current liabilities$3.7M$3.3M$3.5M$4.4M$4.5M$4.9M+10%
Total liabilities$100M$108M$114M$121M$157M$172M+10%
Shareholders' equity$161M$138M$111M$78.3M-$47.4M$164M+445%
Net debt-$21.0M-$67.5M-$60.9M-$91.1M-$42.2M-$110M-161%

Ratios

201820192020202120242025Last year
Return on equity-70.2%-20.1%-30.3%-51.8%—-57.8%
Return on assets-43.2%-11.3%-15.0%-20.4%-41.6%-28.2%
Return on invested capital-15.4%-20.2%-54.0%-157.4%——
Interest coverage-4.2x-3.7x-5.5x-6.2x-2.6x-3.2x
Current ratio46.2844.9755.9738.6622.9123.79
Quick ratio46.2844.9755.9738.6622.9123.79

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.