EdgeScore

NEUP · Nasdaq

Neuphoria Therapeutics Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2025: $15.6MNet income 2025: -$370K2025Revenue 2026: $1.2MNet income 2026: -$13.5M2026
RevenueNet income

Operating and free cash flow

Operating cash flow 2025: $77.2KFree cash flow 2025: $77.2K2025Operating cash flow 2026: -$12.4MFree cash flow 2026: -$12.4M2026
Operating cash flowFree cash flow

Margins

Operating 2025: -7.2%Operating 2026: -1401.1%Net 2025: -2.4%Net 2026: -1145.7%20252026
GrossOperatingNet

Returns

ROE 2025: -1.9%ROE 2026: -54.7%ROIC 2025: -18.6%ROIC 2026: -341.8%ROA 2025: -1.3%ROA 2026: -46.9%20252026
ROEROICROA

Income statement

USD20252026Last year
Revenue$15.6M$1.2M-92%
Operating income-$1.1M-$16.5M-1357%
EBITDA-$466K-$15.8M-3287%
Interest expense$17.4K$3.9K-78%
Profit before tax-$838K-$13.6M-1522%
Income tax-$468K-$139K+70%
Net income-$370K-$13.5M-3539%

Cash flow

USD20252026Last year
Operating cash flow$77.2K-$12.4M-16095%
Free cash flow$77.2K-$12.4M-16095%
Depreciation & amortization$663K$663K+0%

Balance sheet

USD20252026Last year
Cash$14.2M$19.9M+40%
Current assets$15.0M$21.1M+40%
Total assets$28.6M$28.7M+0%
Current liabilities$4.2M$757K-82%
Total liabilities$9.6M$4.1M-57%
Shareholders' equity$19.0M$24.6M+29%
Net debt-$14.2M-$19.9M-40%

Ratios

20252026Last year
Operating margin-7.2%-1401.1%
Net margin-2.4%-1145.7%
Return on equity-1.9%-54.7%
Return on assets-1.3%-46.9%
Return on invested capital-18.6%-341.8%
Interest coverage-64.8x-4265.2x
Current ratio3.5627.85
Quick ratio3.5627.85

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.