EdgeScore

NEN · NYSE

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $62.1MNet income 2020: $1.4M2020Revenue 2021: $62.6MNet income 2021: -$2.7M2021Revenue 2022: $68.3MNet income 2022: $3.7M2022Revenue 2023: $74.5MNet income 2023: $8.5M2023Revenue 2024: $80.5MNet income 2024: $15.7M2024Revenue 2025: $89.2MNet income 2025: $6.0M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $17.5MFree cash flow 2020: $17.5M2020Operating cash flow 2021: $15.8MFree cash flow 2021: $15.8M2021Operating cash flow 2022: $21.5MFree cash flow 2022: $21.5M2022Operating cash flow 2023: $24.2MFree cash flow 2023: $24.2M2023Operating cash flow 2024: $31.9MFree cash flow 2024: $31.9M2024Operating cash flow 2025: $27.7MFree cash flow 2025: $27.7M2025
Operating cash flowFree cash flow

Margins

Operating 2020: 24.1%Operating 2021: 22.7%Operating 2022: 26.5%Operating 2023: 25.3%Operating 2024: 31.5%Operating 2025: 23.9%Net 2020: 2.3%Net 2021: -4.3%Net 2022: 5.5%Net 2023: 11.4%Net 2024: 19.4%Net 2025: 6.8%202020212022202320242025
GrossOperatingNet

Returns

ROA 2020: 0.5%ROA 2021: -0.8%ROA 2022: 1.0%ROA 2023: 2.2%ROA 2024: 4.0%ROA 2025: 1.2%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$62.1M$62.6M$68.3M$74.5M$80.5M$89.2M+11%
Operating income$15.0M$14.2M$18.1M$18.8M$25.4M$21.3M-16%
EBITDA$33.4M$30.9M$34.5M$35.6M$42.4M$44.6M+5%
Interest expense$13.7M$13.6M$15.0M$15.7M$15.5M$18.6M+20%
Income tax$0$0$0$0$0—
Net income$1.4M-$2.7M$3.7M$8.5M$15.7M$6.0M-61%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$17.5M$15.8M$21.5M$24.2M$31.9M$27.7M-13%
Free cash flow$17.5M$15.8M$21.5M$24.2M$31.9M$27.7M-13%
Depreciation & amortization$18.4M$16.7M$16.4M$16.8M$17.0M$23.3M+37%

Balance sheet

USD202020212022202320242025Last year
Cash$18.6M$96.1M$49.6M$18.2M$17.6M$26.7M+51%
Total assets$292M$357M$392M$386M$394M$505M+28%
Financial debt——$414M$411M$409M$531M+30%
Total liabilities$333M$406M$452M$451M$456M$580M+27%
Net debt-$18.6M-$96.1M$365M$393M$391M$504M+29%

Ratios

202020212022202320242025Last year
Operating margin24.1%22.7%26.5%25.3%31.5%23.9%
Net margin2.3%-4.3%5.5%11.4%19.4%6.8%
Return on assets0.5%-0.8%1.0%2.2%4.0%1.2%
Net debt / EBITDA-0.6x-3.1x10.6x11.0x9.2x11.3x
Interest coverage1.1x1.0x1.2x1.2x1.6x1.1x

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.