EdgeScore

MAIA · NYSE

MAIA Biotechnology, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2022: $0Net income 2022: -$15.8M2022Revenue 2023: $0Net income 2023: -$19.8M2023Revenue 2024: $0Net income 2024: -$23.3M2024
RevenueNet income

Operating and free cash flow

Operating cash flow 2022: -$12.1MFree cash flow 2022: -$12.1M2022Operating cash flow 2023: -$13.1MFree cash flow 2023: -$13.1M2023Operating cash flow 2024: -$15.7MFree cash flow 2024: -$15.7M2024
Operating cash flowFree cash flow

Returns

ROE 2022: -185.4%ROE 2023: -4140.8%ROE 2024: -639.8%ROIC 2022: -150.2%ROIC 2023: -354.9%ROIC 2024: -651.5%ROA 2022: -131.2%ROA 2023: -261.3%ROA 2024: -229.0%202220232024
ROEROICROA

Income statement

USD202220232024Last year
Revenue$0$0$0
Operating income-$16.2M-$20.2M-$17.0M+16%
EBITDA-$16.2M-$20.2M-$17.0M+16%
Interest expense$7.0K$6.9K$57-99%
Profit before tax-$15.8M-$19.8M-$23.3M-17%
Income tax——$2.0K
Net income-$15.8M-$19.8M-$23.3M-18%

Cash flow

USD202220232024Last year
Operating cash flow-$12.1M-$13.1M-$15.7M-20%
Free cash flow-$12.1M-$13.1M-$15.7M-20%

Balance sheet

USD202220232024Last year
Cash$0$0$0
Current assets$11.8M$7.6M$10.2M+34%
Total assets$12.0M$7.6M$10.2M+34%
Current liabilities$3.3M$4.9M$3.8M-22%
Total liabilities$3.5M$7.1M$6.5M-8%
Shareholders' equity$8.5M$478K$3.6M+661%
Net debt$0$0$0

Ratios

202220232024Last year
Return on equity-185.4%-4140.8%-639.8%
Return on assets-131.2%-261.3%-229.0%
Return on invested capital-150.2%-354.9%-651.5%
Interest coverage-2321.8x-2940.8x-297494.9x
Current ratio3.611.532.65
Quick ratio3.611.532.65

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.