EdgeScore

LION · NYSE

Lionsgate Studios Corp.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2024: $2.5BNet income 2024: -$1.1B2024Revenue 2025: $2.6BNet income 2025: -$362M2025Revenue 2026: $2.6BNet income 2026: -$198M2026
RevenueNet income

Operating and free cash flow

Operating cash flow 2024: $397MFree cash flow 2024: $387M2024Operating cash flow 2025: -$166MFree cash flow 2025: -$180M2025Operating cash flow 2026: $24.8MFree cash flow 2026: $11.4M2026
Operating cash flowFree cash flow

Margins

Operating 2024: -0.6%Operating 2025: -0.7%Operating 2026: 3.7%Net 2024: -45.0%Net 2025: -14.0%Net 2026: -7.5%202420252026
GrossOperatingNet

Returns

ROIC 2024: -3.2%ROIC 2025: -1.5%ROIC 2026: 8.1%ROA 2024: -21.6%ROA 2025: -5.3%ROA 2026: -3.7%202420252026
ROEROICROA

Income statement

USD202420252026Last year
Revenue$2.5B$2.6B$2.6B+2%
Operating income-$14.5M-$18.1M$97.1M+636%
EBITDA$1.1M-$300K$115M+38333%
Interest expense$247M$262M$260M-1%
Profit before tax-$240M-$277M-$159M+43%
Income tax$21.7M$17.2M$16.2M-6%
Net income-$1.1B-$362M-$198M+45%

Cash flow

USD202420252026Last year
Operating cash flow$397M-$166M$24.8M+115%
Capital expenditure$9.9M$13.5M$13.4M-1%
Free cash flow$387M-$180M$11.4M+106%
Depreciation & amortization$15.6M$17.8M$17.6M-1%

Balance sheet

USD202420252026Last year
Cash$277M$213M$342M+61%
Current assets$1.4B$1.2B$1.5B+20%
Total assets$5.1B$6.8B$5.3B-22%
Current liabilities$3.6B$3.5B$3.0B-12%
Financial debt$1.8B$2.0B$1.9B-2%
Total liabilities$6.1B$7.1B$6.4B-10%
Shareholders' equity-$1.2B-$265M-$1.2B-351%
Net debt$1.5B$1.8B$1.6B-9%

Ratios

202420252026Last year
Operating margin-0.6%-0.7%3.7%
Net margin-45.0%-14.0%-7.5%
Return on assets-21.6%-5.3%-3.7%
Return on invested capital-3.2%-1.5%8.1%
Net debt / EBITDA1369.4x—13.9x
Interest coverage-0.1x-0.1x0.4x
Current ratio0.380.360.49
Quick ratio0.380.360.49

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.