EdgeScore

LEU · NYSE

CENTRUS ENERGY CORP: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $247MNet income 2020: $54.4M2020Revenue 2021: $298MNet income 2021: $175M2021Revenue 2022: $294MNet income 2022: $52.2M2022Revenue 2023: $320MNet income 2023: $84.4M2023Revenue 2024: $442MNet income 2024: $73.2M2024Revenue 2025: $449MNet income 2025: $77.8M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $67.1MFree cash flow 2020: $65.7M2020Operating cash flow 2021: $50.0MFree cash flow 2021: $48.8M2021Operating cash flow 2022: $20.6MFree cash flow 2022: $19.9M2022Operating cash flow 2023: $9.1MFree cash flow 2023: $7.5M2023Operating cash flow 2024: $37.0MFree cash flow 2024: $32.9M2024Operating cash flow 2025: $51.0MFree cash flow 2025: $31.3M2025
Operating cash flowFree cash flow

Margins

Gross 2020: 39.5%Gross 2021: 38.4%Gross 2022: 40.1%Gross 2023: 35.0%Gross 2024: 25.2%Gross 2025: 26.2%Operating 2020: 20.6%Operating 2021: 22.9%Operating 2022: 20.3%Operating 2023: 16.4%Operating 2024: 10.9%Operating 2025: 11.2%Net 2020: 22.0%Net 2021: 58.7%Net 2022: 17.8%Net 2023: 26.4%Net 2024: 16.6%Net 2025: 17.3%202020212022202320242025
GrossOperatingNet

Returns

ROE 2023: 261.3%ROE 2024: 45.4%ROE 2025: 10.2%ROA 2020: 11.2%ROA 2021: 30.6%ROA 2022: 7.4%ROA 2023: 10.6%ROA 2024: 6.7%ROA 2025: 3.2%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$247M$298M$294M$320M$442M$449M+2%
Gross profit$97.6M$115M$118M$112M$112M$118M+5%
Selling, general & admin$36.0M$36.0M$33.9M$36.9M$35.0M$36.2M+3%
Operating income$51.0M$68.3M$59.7M$52.4M$48.0M$50.2M+5%
EBITDA$58.3M$76.9M$69.3M$59.5M$58.8M$60.1M+2%
Interest expense$100K$100K$500K$1.3M$2.7M$14.0M+419%
Profit before tax$53.0M$136M$67.8M$84.5M$73.0M$85.9M+18%
Income tax-$1.4M-$39.1M$15.6M$100K-$200K$8.1M+4150%
Net income$54.4M$175M$52.2M$84.4M$73.2M$77.8M+6%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$67.1M$50.0M$20.6M$9.1M$37.0M$51.0M+38%
Capital expenditure$1.4M$1.2M$700K$1.6M$4.1M$19.7M+380%
Free cash flow$65.7M$48.8M$19.9M$7.5M$32.9M$31.3M-5%
Depreciation & amortization$7.3M$8.6M$9.6M$7.1M$10.8M$9.9M-8%

Balance sheet

USD202020212022202320242025Last year
Cash$152M$194M$180M$201M$671M$2.0B+192%
Inventory$64.8M$91.1M$209M$306M$162M$323M+100%
Current assets$406M$466M$587M$685M$1.0B$2.4B+133%
Total assets$486M$572M$706M$796M$1.1B$2.4B+124%
Current liabilities$366M$393M$449M$471M$347M$423M+22%
Financial debt$114M$108M$102M$95.7M$479M$1.2B+145%
Total liabilities$807M$714M$780M$764M$932M$1.7B+80%
Shareholders' equity-$321M-$142M-$74.1M$32.3M$161M$765M+374%
Net debt-$37.9M-$85.9M-$78.1M-$106M-$193M-$782M-306%

Ratios

202020212022202320242025Last year
Gross margin39.5%38.4%40.1%35.0%25.2%26.2%
Operating margin20.6%22.9%20.3%16.4%10.9%11.2%
Net margin22.0%58.7%17.8%26.4%16.6%17.3%
SG&A as share of revenue14.6%12.1%11.5%11.5%7.9%8.1%
Return on equity———261.3%45.4%10.2%
Return on assets11.2%30.6%7.4%10.6%6.7%3.2%
Debt / equity———2.962.971.54
Net debt / EBITDA-0.7x-1.1x-1.1x-1.8x-3.3x-13.0x
Interest coverage510.0x683.0x119.4x40.3x17.8x3.6x
Current ratio1.111.181.311.452.935.59
Quick ratio0.930.950.840.802.464.83

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.