EdgeScore

KVUE · NYSE

Kenvue Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2022: $14.9BNet income 2022: $2.1B2022Revenue 2023: $15.4BNet income 2023: $1.7B2023Revenue 2024: $15.5BNet income 2024: $1.0B2024Revenue 2025: $15.1BNet income 2025: $1.5B2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2022: $2.5BFree cash flow 2022: $2.1B2022Operating cash flow 2023: $3.2BFree cash flow 2023: $2.7B2023Operating cash flow 2024: $1.8BFree cash flow 2024: $1.3B2024Operating cash flow 2025: $2.2BFree cash flow 2025: $1.7B2025
Operating cash flowFree cash flow

Margins

Gross 2022: 55.4%Gross 2023: 56.0%Gross 2024: 58.0%Gross 2025: 58.1%Operating 2022: 17.9%Operating 2023: 16.3%Operating 2024: 11.9%Operating 2025: 16.0%Net 2022: 13.8%Net 2023: 10.8%Net 2024: 6.7%Net 2025: 9.7%2022202320242025
GrossOperatingNet

Returns

ROE 2022: 10.3%ROE 2023: 14.8%ROE 2024: 10.7%ROE 2025: 13.7%ROIC 2022: 11.2%ROIC 2023: 10.4%ROIC 2024: 7.6%ROIC 2025: 10.0%ROA 2022: 7.6%ROA 2023: 6.0%ROA 2024: 4.0%ROA 2025: 5.4%2022202320242025
ROEROICROA

Income statement

USD2022202320242025Last year
Revenue$14.9B$15.4B$15.5B$15.1B-2%
Gross profit$8.3B$8.6B$9.0B$8.8B-2%
Selling, general & admin$5.6B$6.1B$6.3B$6.1B-4%
Operating income$2.7B$2.5B$1.8B$2.4B+31%
EBITDA$3.3B$3.1B$2.5B$3.0B+21%
Interest expense$0$250M$431M$430M-0%
Profit before tax$2.6B$2.2B$1.4B$2.0B+41%
Income tax$573M$526M$385M$529M+37%
Net income$2.1B$1.7B$1.0B$1.5B+43%

Cash flow

USD2022202320242025Last year
Operating cash flow$2.5B$3.2B$1.8B$2.2B+24%
Capital expenditure$375M$469M$434M$475M+9%
Free cash flow$2.1B$2.7B$1.3B$1.7B+29%
Depreciation & amortization$644M$627M$622M$557M-10%

Balance sheet

USD2022202320242025Last year
Cash$1.2B$1.4B$1.1B$1.1B-1%
Inventory$2.2B$1.9B$1.6B$1.7B+5%
Current assets$5.9B$6.1B$5.5B$5.7B+3%
Total assets$27.3B$27.9B$25.6B$27.1B+6%
Current liabilities$3.9B$5.5B$5.7B$5.9B+4%
Financial debt$0$8.3B$8.6B$8.5B-1%
Total liabilities$7.3B$16.6B$15.9B$16.3B+2%
Shareholders' equity$20.0B$11.2B$9.7B$10.8B+11%
Net debt-$1.2B$6.9B$7.5B$7.5B-1%

Dividend profile

Paying in a row
3 years
Raised in a row
2 years
Growth per year
n/a
Paid out of profit
93.6%
Paid out of free cash
67.7%

Latest dividend per share: 0.8250 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD2022202320242025Last year
Dividends paid$0$766M$1.6B$1.6B+2%
Dividend per share0.000.400.810.82
Dividends / net income0.0%46.0%150.7%107.6%
Dividends / free cash flow0.0%28.4%116.3%91.8%

Ratios

2022202320242025Last year
Gross margin55.4%56.0%58.0%58.1%
Operating margin17.9%16.3%11.9%16.0%
Net margin13.8%10.8%6.7%9.7%
SG&A as share of revenue37.7%39.8%41.0%40.3%
Return on equity10.3%14.8%10.7%13.7%
Return on assets7.6%6.0%4.0%5.4%
Return on invested capital11.2%10.4%7.6%10.0%
Debt / equity0.000.740.890.79
Net debt / EBITDA-0.4x2.2x3.1x2.5x
Interest coverage—10.0x4.3x5.6x
Current ratio1.501.120.960.96
Quick ratio0.930.780.690.68

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.