EdgeScore

KPRX · Nasdaq

KIORA PHARMACEUTICALS INC: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2019: $2.7MNet income 2019: -$7.1M2019Revenue 2020: $12.1KNet income 2020: -$6.9M2020Revenue 2021: $0Net income 2021: -$13.8M2021Revenue 2023: $0Net income 2023: -$12.5M2023Revenue 2024: $16.0MNet income 2024: $3.6M2024Revenue 2025: $0Net income 2025: -$10.8M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2019: -$8.2MFree cash flow 2019: -$8.2M2019Operating cash flow 2020: -$7.3MFree cash flow 2020: -$7.3M2020Operating cash flow 2021: -$10.7MFree cash flow 2021: -$10.7M2021Operating cash flow 2023: -$9.6MFree cash flow 2023: -$9.6M2023Operating cash flow 2024: $8.6MFree cash flow 2024: $8.6M2024Operating cash flow 2025: -$10.0MFree cash flow 2025: -$10.1M2025
Operating cash flowFree cash flow

Margins

Operating 2019: -260.6%Operating 2020: -56960.5%Operating 2024: 28.2%Net 2019: -264.2%Net 2020: -56901.7%Net 2024: 22.4%201920202021202320242025
GrossOperatingNet

Returns

ROE 2019: -107.2%ROE 2020: -70.5%ROE 2021: -94.5%ROE 2023: -204.8%ROE 2024: 14.0%ROE 2025: -67.2%ROIC 2019: -194.4%ROIC 2020: -93.0%ROIC 2021: -180.6%ROIC 2023: -272.1%ROIC 2024: 22.4%ROIC 2025: -78.1%ROA 2019: -70.2%ROA 2020: -44.8%ROA 2021: -68.4%ROA 2023: -91.3%ROA 2024: 9.9%ROA 2025: -44.7%201920202021202320242025
ROEROICROA

Income statement

USD201920202021202320242025Last year
Revenue$2.7M$12.1K$0$0$16.0M$0-100%
Operating income-$7.0M-$6.9M-$14.2M-$12.6M$4.5M-$12.8M-384%
EBITDA-$6.9M-$6.8M-$14.2M-$12.5M$4.5M-$12.8M-383%
Interest expense$325$4.2K$6.9K$11.1K$21.4K$20.0K-7%
Profit before tax-$7.0M-$6.8M-$14.0M-$12.4M$5.7M-$12.1M-314%
Income tax$95.4K$12.1K-$193K$90.3K$2.1M-$1.3M-162%
Net income-$7.1M-$6.9M-$13.8M-$12.5M$3.6M-$10.8M-401%

Cash flow

USD201920202021202320242025Last year
Operating cash flow-$8.2M-$7.3M-$10.7M-$9.6M$8.6M-$10.0M-216%
Capital expenditure$0$20.1K$63.9K$0$6.3K$111K+1671%
Free cash flow-$8.2M-$7.3M-$10.7M-$9.6M$8.6M-$10.1M-218%
Depreciation & amortization$51.7K$33.4K$45.3K$51.8K$19.2K$24.8K+29%

Balance sheet

USD201920202021202320242025Last year
Cash$3.8M$1.2M$7.9M$2.5M$3.8M$8.7M+129%
Current assets$4.3M$1.7M$9.0M$4.7M$29.7M$21.7M-27%
Total assets$10.1M$15.3M$20.1M$13.7M$36.5M$24.3M-34%
Current liabilities$1.4M$2.0M$1.6M$1.6M$6.0M$3.6M-40%
Financial debt$0$278K————
Total liabilities$3.5M$5.6M$5.6M$7.6M$10.7M$8.1M-24%
Shareholders' equity$6.6M$9.7M$14.6M$6.1M$25.8M$16.1M-37%
Net debt-$3.8M-$907K-$7.9M-$2.5M-$3.8M-$8.7M-129%

Ratios

201920202021202320242025Last year
Operating margin-260.6%-56960.5%——28.2%—
Net margin-264.2%-56901.7%——22.4%—
Return on equity-107.2%-70.5%-94.5%-204.8%14.0%-67.2%
Return on assets-70.2%-44.8%-68.4%-91.3%9.9%-44.7%
Return on invested capital-194.4%-93.0%-180.6%-272.1%22.4%-78.1%
Debt / equity0.000.03————
Net debt / EBITDA————-0.8x—
Interest coverage-21541.5x-1640.9x-2077.9x-1130.7x210.3x-642.8x
Current ratio3.060.875.592.904.945.99
Quick ratio3.060.875.592.904.945.99

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.