EdgeScore

JOBY · NYSE

Joby Aviation, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2021: $0Net income 2021: -$180M2021Revenue 2022: $0Net income 2022: -$258M2022Revenue 2023: $1.0MNet income 2023: -$513M2023Revenue 2024: $136KNet income 2024: -$608M2024Revenue 2025: $53.4MNet income 2025: -$930M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2021: -$196MFree cash flow 2021: -$228M2021Operating cash flow 2022: -$236MFree cash flow 2022: -$291M2022Operating cash flow 2023: -$314MFree cash flow 2023: -$344M2023Operating cash flow 2024: -$436MFree cash flow 2024: -$477M2024Operating cash flow 2025: -$510MFree cash flow 2025: -$564M2025
Operating cash flowFree cash flow

Margins

Operating 2023: -45745.5%Operating 2024: -438789.7%Operating 2025: -1346.9%Net 2023: -49714.1%Net 2024: -447083.8%Net 2025: -1740.5%20212022202320242025
GrossOperatingNet

Returns

ROE 2021: -13.7%ROE 2022: -22.2%ROE 2023: -49.6%ROE 2024: -66.6%ROE 2025: -66.0%ROIC 2021: -67.8%ROIC 2022: -44.9%ROIC 2023: -40.3%ROIC 2024: -61.1%ROIC 2025: -60.4%ROA 2021: -12.1%ROA 2022: -20.0%ROA 2023: -40.4%ROA 2024: -50.5%ROA 2025: -51.8%20212022202320242025
ROEROICROA

Income statement

USD20212022202320242025Last year
Revenue$0$0$1.0M$136K$53.4M+39183%
Selling, general & admin$61.5M$95.9M$106M$120M$163M+36%
Operating income-$259M-$392M-$472M-$597M-$720M-21%
EBITDA-$243M-$368M-$442M-$561M-$679M-21%
Interest expense$2.4M$118K———
Profit before tax-$191M-$258M-$513M-$608M-$929M-53%
Income tax-$10.5M$92.0K$139K$129K$1.3M+913%
Net income-$180M-$258M-$513M-$608M-$930M-53%

Cash flow

USD20212022202320242025Last year
Operating cash flow-$196M-$236M-$314M-$436M-$510M-17%
Capital expenditure$32.3M$54.9M$30.6M$40.6M$53.9M+33%
Free cash flow-$228M-$291M-$344M-$477M-$564M-18%
Depreciation & amortization$15.9M$24.0M$30.5M$35.6M$40.2M+13%

Balance sheet

USD20212022202320242025Last year
Cash$956M$146M$204M$200M$241M+21%
Current assets$1.3B$1.1B$1.1B$970M$1.4B+49%
Total assets$1.5B$1.3B$1.3B$1.2B$1.8B+49%
Current liabilities$13.8M$30.2M$45.1M$48.1M$60.0M+25%
Total liabilities$172M$128M$235M$291M$385M+32%
Shareholders' equity$1.3B$1.2B$1.0B$912M$1.4B+55%
Net debt-$956M-$146M-$204M-$200M-$241M-21%

Dividend profile

The latest annual report shows no dividend to shareholders.

Dividends

USD20212022202320242025Last year
Dividend per share0.000.000.000.000.00

Ratios

20212022202320242025Last year
Operating margin——-45745.5%-438789.7%-1346.9%
Net margin——-49714.1%-447083.8%-1740.5%
SG&A as share of revenue——10259.4%87990.4%304.3%
Return on equity-13.7%-22.2%-49.6%-66.6%-66.0%
Return on assets-12.1%-20.0%-40.4%-50.5%-51.8%
Return on invested capital-67.8%-44.9%-40.3%-61.1%-60.4%
Interest coverage-106.8x-3323.8x———
Current ratio95.2235.9023.3920.1424.09
Quick ratio95.2235.9023.3920.1424.09

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.