EdgeScore

IXHL · Nasdaq

Incannex Healthcare Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2024: $12.0KNet income 2024: -$18.5M2024Revenue 2025: $86.0KNet income 2025: -$46.9M2025Revenue 2026: $0Net income 2026: -$19.3M2026
RevenueNet income

Operating and free cash flow

Operating cash flow 2024: -$15.8MFree cash flow 2024: -$16.1M2024Operating cash flow 2025: -$12.5MFree cash flow 2025: -$12.5M2025Operating cash flow 2026: -$12.9MFree cash flow 2026: -$12.9M2026
Operating cash flowFree cash flow

Margins

Operating 2024: -250341.7%Operating 2025: -27661.6%Net 2024: -153825.0%Net 2025: -54517.4%202420252026
GrossOperatingNet

Returns

ROE 2024: -164.6%ROE 2025: -350.2%ROE 2026: -28.6%ROIC 2024: -442.9%ROIC 2025: -1282.8%ROA 2024: -108.3%ROA 2025: -229.3%ROA 2026: -26.4%202420252026
ROEROICROA

Income statement

USD202420252026Last year
Revenue$12.0K$86.0K$0-100%
Operating income-$30.0M-$23.8M-$23.0M+3%
EBITDA-$29.9M-$23.5M-$22.8M+3%
Interest expense—$303K$0-100%
Profit before tax-$18.4M-$46.9M-$19.3M+59%
Income tax$30.0K$0$0
Net income-$18.5M-$46.9M-$19.3M+59%

Cash flow

USD202420252026Last year
Operating cash flow-$15.8M-$12.5M-$12.9M-3%
Capital expenditure$277K$8.0K$10.0K+25%
Free cash flow-$16.1M-$12.5M-$12.9M-3%
Depreciation & amortization$103K$246K$240K-2%

Balance sheet

USD202420252026Last year
Cash$5.9M$15.0M$67.7M+350%
Current assets$16.2M$20.0M$72.8M+265%
Total assets$17.0M$20.4M$73.0M+257%
Current liabilities$5.6M$7.0M$1.5M-79%
Total liabilities$5.8M$7.1M$5.6M-21%
Shareholders' equity$11.2M$13.4M$67.4M+403%
Net debt-$5.9M-$15.0M-$67.7M-350%

Ratios

202420252026Last year
Operating margin-250341.7%-27661.6%—
Net margin-153825.0%-54517.4%—
Return on equity-164.6%-350.2%-28.6%
Return on assets-108.3%-229.3%-26.4%
Return on invested capital-442.9%-1282.8%—
Interest coverage—-78.5x—
Current ratio2.882.8648.81
Quick ratio2.882.8648.81

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.