EdgeScore

IVT · NYSE

InvenTrust Properties Corp.: financial statements

Nearly strong · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $198MNet income 2020: -$10.2M2020Revenue 2021: $212MNet income 2021: -$5.4M2021Revenue 2022: $237MNet income 2022: $52.2M2022Revenue 2023: $259MNet income 2023: $5.3M2023Revenue 2024: $274MNet income 2024: $13.7M2024Revenue 2025: $299MNet income 2025: $111M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $94.2MFree cash flow 2020: $94.2M2020Operating cash flow 2021: $90.0MFree cash flow 2021: $90.0M2021Operating cash flow 2022: $126MFree cash flow 2022: $126M2022Operating cash flow 2023: $130MFree cash flow 2023: $130M2023Operating cash flow 2024: $137MFree cash flow 2024: $137M2024Operating cash flow 2025: $155MFree cash flow 2025: $155M2025
Operating cash flowFree cash flow

Margins

Operating 2020: -14.3%Operating 2021: -3.8%Operating 2022: 7.2%Operating 2023: -11.8%Operating 2024: -12.2%Operating 2025: 20.1%Net 2020: -5.1%Net 2021: -2.5%Net 2022: 22.1%Net 2023: 2.0%Net 2024: 5.0%Net 2025: 37.2%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: -0.6%ROE 2021: -0.3%ROE 2022: 3.3%ROE 2023: 0.3%ROE 2024: 0.8%ROE 2025: 6.2%ROIC 2020: -1.5%ROIC 2021: -0.4%ROIC 2022: 0.6%ROIC 2023: -1.1%ROIC 2024: -1.1%ROIC 2025: 1.9%ROA 2020: -0.4%ROA 2021: -0.2%ROA 2022: 2.1%ROA 2023: 0.2%ROA 2024: 0.5%ROA 2025: 4.0%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$198M$212M$237M$259M$274M$299M+9%
Operating income-$28.4M-$8.1M$17.0M-$30.5M-$33.3M$60.0M+280%
EBITDA$59.4M$79.0M$112M$82.9M$80.6M$189M+134%
Interest expense$18.7M$16.3M$26.8M$38.1M$37.1M$34.5M-7%
Income tax———$517K$543K$568K+5%
Net income-$10.2M-$5.4M$52.2M$5.3M$13.7M$111M+716%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$94.2M$90.0M$126M$130M$137M$155M+14%
Free cash flow$94.2M$90.0M$126M$130M$137M$155M+14%
Depreciation & amortization$87.8M$87.1M$95.0M$113M$114M$128M+13%

Balance sheet

USD202020212022202320242025Last year
Cash$223M$44.9M$138M$99.8M$91.2M$40.5M-56%
Total assets$2.4B$2.2B$2.5B$2.5B$2.6B$2.8B+6%
Financial debt—$533M$755M$815M$740M$823M+11%
Total liabilities$668M$641M$869M$933M$876M$994M+14%
Shareholders' equity$1.7B$1.6B$1.6B$1.6B$1.8B$1.8B+2%
Net debt-$223M$488M$617M$715M$649M$782M+20%

Dividend profile

Paying in a row
16+ years
Raised in a row
8 years
Growth per year
4.8%
Paid out of profit
148.2%
Paid out of free cash
45.8%

Latest dividend per share: 0.9508 USD. Dividends exceeded profit over the last 3 years, which cannot last without borrowing or reserves. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividends paid$54.2M$55.6M$55.3M$57.5M$62.8M$72.8M+16%
Dividend per share0.750.780.820.860.910.95
Dividends / net income——105.9%1091.1%459.7%65.4%
Dividends / free cash flow57.6%61.8%44.0%44.4%45.9%46.9%

Ratios

202020212022202320242025Last year
Operating margin-14.3%-3.8%7.2%-11.8%-12.2%20.1%
Net margin-5.1%-2.5%22.1%2.0%5.0%37.2%
Return on equity-0.6%-0.3%3.3%0.3%0.8%6.2%
Return on assets-0.4%-0.2%2.1%0.2%0.5%4.0%
Return on invested capital-1.5%-0.4%0.6%-1.1%-1.1%1.9%
Debt / equity—0.340.470.520.420.46
Net debt / EBITDA-3.7x6.2x5.5x8.6x8.1x4.1x
Interest coverage-1.5x-0.5x0.6x-0.8x-0.9x1.7x

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.