EdgeScore

IRT · NYSE

INDEPENDENCE REALTY TRUST, INC.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $212MNet income 2020: $14.8M2020Revenue 2021: $250MNet income 2021: $44.6M2021Revenue 2022: $629MNet income 2022: $117M2022Revenue 2023: $661MNet income 2023: -$17.2M2023Revenue 2024: $640MNet income 2024: $39.3M2024Revenue 2025: $658MNet income 2025: $56.6M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $75.0MFree cash flow 2020: $74.9M2020Operating cash flow 2021: $52.3MFree cash flow 2021: $52.1M2021Operating cash flow 2022: $250MFree cash flow 2022: $250M2022Operating cash flow 2023: $262MFree cash flow 2023: $262M2023Operating cash flow 2024: $260MFree cash flow 2024: $260M2024Operating cash flow 2025: $282MFree cash flow 2025: $282M2025
Operating cash flowFree cash flow

Margins

Net 2020: 7.0%Net 2021: 17.8%Net 2022: 18.7%Net 2023: -2.6%Net 2024: 6.1%Net 2025: 8.6%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 2.1%ROE 2021: 1.3%ROE 2022: 3.3%ROE 2023: -0.5%ROE 2024: 1.1%ROE 2025: 1.6%ROA 2020: 0.9%ROA 2021: 0.7%ROA 2022: 1.8%ROA 2023: -0.3%ROA 2024: 0.6%ROA 2025: 0.9%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$212M$250M$629M$661M$640M$658M+3%
Interest expense$36.5M$36.4M$87.0M$89.9M$76.1M$79.0M+4%
Income tax$0$0$0$0$0$0
Net income$14.8M$44.6M$117M-$17.2M$39.3M$56.6M+44%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$75.0M$52.3M$250M$262M$260M$282M+9%
Capital expenditure$84.0K$177K————
Free cash flow$74.9M$52.1M$250M$262M$260M$282M+9%
Depreciation & amortization$60.7M$76.9M$253M$219M$221M$243M+10%

Balance sheet

USD202020212022202320242025Last year
Cash$8.8M$36.0M$16.1M$22.9M$21.2M$23.6M+11%
Total assets$1.7B$6.5B$6.5B$6.3B$6.1B$6.0B-1%
Financial debt$946M$2.7B$2.6B$2.5B$2.3B$2.3B-2%
Total liabilities$1.0B$2.9B$2.8B$2.7B$2.5B$2.4B-2%
Shareholders' equity$708M$3.5B$3.6B$3.4B$3.4B$3.5B+1%
Net debt$937M$2.7B$2.6B$2.5B$2.3B$2.3B-2%

Dividend profile

Paying in a row
15 years
Raised in a row
4 years
Growth per year
4.4%
Paid out of profit
551.1%
Paid out of free cash
53.9%

Latest dividend per share: 0.6700 USD. Dividends exceeded profit over the last 3 years, which cannot last without borrowing or reserves. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividends paid$56.1M$49.8M$106M$135M$144M$154M+7%
Dividend per share0.540.480.540.620.640.67
Dividends / net income380.2%111.8%90.3%—366.5%273.0%
Dividends / free cash flow75.0%95.7%42.4%51.4%55.4%54.7%

Ratios

202020212022202320242025Last year
Net margin7.0%17.8%18.7%-2.6%6.1%8.6%
Return on equity2.1%1.3%3.3%-0.5%1.1%1.6%
Return on assets0.9%0.7%1.8%-0.3%0.6%0.9%
Debt / equity1.340.780.730.740.680.66

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.