EdgeScore

INV · Nasdaq

Innventure, Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2023: $1.1MNet income 2023: -$30.8M2023Revenue 2025: $2.1MNet income 2025: -$293M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2023: -$19.5MFree cash flow 2023: -$20.1M2023Operating cash flow 2025: -$80.7MFree cash flow 2025: -$82.1M2025
Operating cash flowFree cash flow

Margins

Gross 2023: 100.0%Gross 2025: -815.9%Operating 2023: -2119.8%Operating 2025: -22602.1%Net 2023: -2761.4%Net 2025: -14266.4%20232025
GrossOperatingNet

Returns

ROE 2025: -143.6%ROIC 2025: -297.1%ROA 2023: -143.0%ROA 2025: -49.0%20232025
ROEROICROA

Income statement

USD20232025Last year
Revenue$1.1M$2.1M+84%
Gross profit$1.1M-$16.8M-1602%
Selling, general & admin$20.8M$76.3M+267%
Operating income-$23.7M-$465M-1863%
EBITDA-$23.7M-$442M-1768%
Interest expense$1.4M$10.2M+649%
Profit before tax-$31.0M-$489M-1478%
Income tax$0-$13.5M
Net income-$30.8M-$293M-851%

Cash flow

USD20232025Last year
Operating cash flow-$19.5M-$80.7M-314%
Capital expenditure$645K$1.4M+120%
Free cash flow-$20.1M-$82.1M-308%
Depreciation & amortization$8.0K$22.5M+281225%

Balance sheet

USD20232025Last year
Cash$2.6M$60.4M+2248%
Inventory$0$1.6M
Current assets$5.7M$83.2M+1368%
Total assets$21.6M$599M+2679%
Current liabilities$8.2M$76.3M+834%
Financial debt$5.5M$8.3M+51%
Total liabilities$29.4M$116M+293%
Shareholders' equity-$20.0M$204M+1119%
Net debt$2.9M-$52.1M-1882%

Dividend profile

The latest annual report shows no dividend to shareholders.

Dividends

USD20232025Last year
Dividends paid$241K—

Ratios

20232025Last year
Gross margin100.0%-815.9%
Operating margin-2119.8%-22602.1%
Net margin-2761.4%-14266.4%
SG&A as share of revenue1861.6%3713.2%
Return on equity—-143.6%
Return on assets-143.0%-49.0%
Return on invested capital—-297.1%
Debt / equity—0.04
Interest coverage-17.3x-45.4x
Current ratio0.691.09
Quick ratio0.691.07

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.