EdgeScore

IBO · NYSE

IMPACT BIOMEDICAL INC.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2022: $50.0KNet income 2022: -$7.3M2022Revenue 2025: $32.0KNet income 2025: -$11.8M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2022: -$2.2MFree cash flow 2022: -$2.2M2022Operating cash flow 2025: -$1.9MFree cash flow 2025: -$1.9M2025
Operating cash flowFree cash flow

Margins

Gross 2025: -1225.0%Operating 2022: -6808.0%Operating 2025: -13381.3%Net 2022: -14510.0%Net 2025: -36993.8%20222025
GrossOperatingNet

Returns

ROE 2022: -24.5%ROE 2025: -93.9%ROIC 2022: -10.6%ROIC 2025: -27.9%ROA 2022: -15.6%ROA 2025: -68.0%20222025
ROEROICROA

Income statement

USD20222025Last year
Revenue$50.0K$32.0K-36%
Gross profit—-$392K
Selling, general & admin$325K$873K+169%
Operating income-$3.4M-$4.3M-26%
EBITDA-$2.3M-$3.1M-37%
Interest expense$462K$793K+72%
Profit before tax-$7.9M-$14.4M-83%
Income tax-$621K-$2.6M-315%
Net income-$7.3M-$11.8M-63%

Cash flow

USD20222025Last year
Operating cash flow-$2.2M-$1.9M+16%
Free cash flow-$2.2M-$1.9M+16%
Depreciation & amortization$1.1M$1.1M+3%

Balance sheet

USD20222025Last year
Cash$2.0K$3.0K+50%
Inventory—$63.0K
Current assets$122K$411K+237%
Total assets$46.5M$17.4M-63%
Current liabilities$10.6M$1.2M-89%
Total liabilities$13.8M$1.9M-87%
Shareholders' equity$29.6M$12.6M-57%
Net debt-$2.0K-$3.0K-50%

Ratios

20222025Last year
Gross margin—-1225.0%
Operating margin-6808.0%-13381.3%
Net margin-14510.0%-36993.8%
SG&A as share of revenue650.0%2728.1%
Return on equity-24.5%-93.9%
Return on assets-15.6%-68.0%
Return on invested capital-10.6%-27.9%
Interest coverage-7.4x-5.4x
Current ratio0.010.35
Quick ratio0.010.30

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.