EdgeScore

HUMA · Nasdaq

Humacyte, Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2024: $0Net income 2024: -$149M2024Revenue 2025: $2.0MNet income 2025: -$40.8M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2024: -$98.1MFree cash flow 2024: -$99.7M2024Operating cash flow 2025: -$105MFree cash flow 2025: -$106M2025
Operating cash flowFree cash flow

Margins

Gross 2025: -376.1%Operating 2025: -5306.0%Net 2025: -2003.6%20242025
GrossOperatingNet

Returns

ROE 2025: -1313.4%ROA 2024: -107.9%ROA 2025: -35.1%20242025
ROEROICROA

Income statement

USD20242025Last year
Revenue$0$2.0M
Gross profit$0-$7.7M
Operating income-$114M-$108M+5%
EBITDA-$109M-$103M+6%
Interest expense$9.3M$11.3M+21%
Profit before tax—-$40.8M
Income tax$0$0
Net income-$149M-$40.8M+73%

Cash flow

USD20242025Last year
Operating cash flow-$98.1M-$105M-7%
Capital expenditure$1.6M$884K-44%
Free cash flow-$99.7M-$106M-6%
Depreciation & amortization$5.1M$5.3M+4%

Balance sheet

USD20242025Last year
Cash$44.9M$50.5M+12%
Inventory$0$13.6M
Current assets$47.9M$67.8M+42%
Total assets$138M$116M-16%
Current liabilities$20.0M$18.4M-8%
Financial debt$0$35.4M
Total liabilities$191M$113M-41%
Shareholders' equity-$52.7M$3.1M+106%
Net debt-$44.9M-$15.1M+67%

Ratios

20242025Last year
Gross margin—-376.1%
Operating margin—-5306.0%
Net margin—-2003.6%
Return on equity—-1313.4%
Return on assets-107.9%-35.1%
Debt / equity—11.40
Interest coverage-12.3x-9.6x
Current ratio2.403.69
Quick ratio2.402.95

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.