EdgeScore

HIW · NYSE

HIGHWOODS PROPERTIES, INC.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $737MNet income 2020: $358M2020Revenue 2021: $768MNet income 2021: $323M2021Revenue 2022: $829MNet income 2022: $164M2022Revenue 2023: $834MNet income 2023: $151M2023Revenue 2024: $826MNet income 2024: $104M2024Revenue 2025: $806MNet income 2025: $163M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $358MFree cash flow 2020: $358M2020Operating cash flow 2021: $415MFree cash flow 2021: $415M2021Operating cash flow 2022: $422MFree cash flow 2022: $422M2022Operating cash flow 2023: $387MFree cash flow 2023: $387M2023Operating cash flow 2024: $404MFree cash flow 2024: $404M2024Operating cash flow 2025: $359MFree cash flow 2025: $359M2025
Operating cash flowFree cash flow

Margins

Operating 2020: 68.5%Operating 2021: 69.2%Operating 2022: 68.7%Operating 2023: 67.8%Operating 2024: 67.0%Operating 2025: 67.6%Net 2020: 48.6%Net 2021: 42.1%Net 2022: 19.8%Net 2023: 18.1%Net 2024: 12.6%Net 2025: 20.2%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 15.3%ROE 2021: 13.1%ROE 2022: 6.6%ROE 2023: 6.2%ROE 2024: 4.4%ROE 2025: 6.8%ROIC 2020: 17.9%ROIC 2021: 17.9%ROIC 2022: 18.3%ROIC 2023: 18.4%ROIC 2024: 18.4%ROIC 2025: 18.4%ROA 2020: 6.9%ROA 2021: 5.7%ROA 2022: 2.7%ROA 2023: 2.5%ROA 2024: 1.7%ROA 2025: 2.6%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$737M$768M$829M$834M$826M$806M-2%
Operating income$505M$532M$569M$565M$554M$545M-2%
EBITDA$747M$791M$857M$865M$853M$840M-2%
Interest expense$81.0M$85.9M$105M$137M$147M$152M+4%
Net income$358M$323M$164M$151M$104M$163M+56%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$358M$415M$422M$387M$404M$359M-11%
Free cash flow$358M$415M$422M$387M$404M$359M-11%
Depreciation & amortization$242M$259M$288M$299M$299M$295M-1%

Balance sheet

USD202020212022202320242025Last year
Cash$109M$23.2M$21.4M$25.1M$22.4M$27.4M+22%
Total assets$5.2B$5.7B$6.1B$6.0B$6.0B$6.3B+4%
Total liabilities$2.7B$3.1B$3.5B$3.5B$3.6B$3.8B+7%
Shareholders' equity$2.3B$2.5B$2.5B$2.4B$2.4B$2.4B+1%
Net debt-$109M-$23.2M-$21.4M-$25.1M-$22.4M-$27.4M-22%

Dividend profile

Paying in a row
9+ years
Raised in a row
0 years
Growth per year
1.0%
Paid out of profit
153.0%
Paid out of free cash
55.7%

Latest dividend per share: 1.96 USD. Dividends exceeded profit over the last 3 years, which cannot last without borrowing or reserves. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividends paid$199M$204M$210M$211M$212M$217M+2%
Dividend per share1.871.911.951.961.961.96
Dividends / net income55.7%63.2%128.2%139.4%203.7%133.2%
Dividends / free cash flow55.7%49.3%49.8%54.5%52.6%60.3%

Ratios

202020212022202320242025Last year
Operating margin68.5%69.2%68.7%67.8%67.0%67.6%
Net margin48.6%42.1%19.8%18.1%12.6%20.2%
Return on equity15.3%13.1%6.6%6.2%4.4%6.8%
Return on assets6.9%5.7%2.7%2.5%1.7%2.6%
Return on invested capital17.9%17.9%18.3%18.4%18.4%18.4%
Net debt / EBITDA-0.1x-0.0x-0.0x-0.0x-0.0x-0.0x
Interest coverage6.2x6.2x5.4x4.1x3.8x3.6x

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.