EdgeScore

GOOD · Nasdaq

GLADSTONE COMMERCIAL CORP: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $133MNet income 2020: $14.9M2020Revenue 2021: $138MNet income 2021: $10.9M2021Revenue 2022: $149MNet income 2022: $10.8M2022Revenue 2023: $148MNet income 2023: $5.0M2023Revenue 2024: $149MNet income 2024: $24.0M2024Revenue 2025: $161MNet income 2025: $19.3M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $65.5MFree cash flow 2020: $65.5M2020Operating cash flow 2021: $70.1MFree cash flow 2021: $70.1M2021Operating cash flow 2022: $69.2MFree cash flow 2022: $69.2M2022Operating cash flow 2023: $60.4MFree cash flow 2023: $60.4M2023Operating cash flow 2024: $57.0MFree cash flow 2024: $57.0M2024Operating cash flow 2025: $88.2MFree cash flow 2025: $88.2M2025
Operating cash flowFree cash flow

Margins

Net 2020: 11.2%Net 2021: 7.9%Net 2022: 7.3%Net 2023: 3.4%Net 2024: 16.1%Net 2025: 12.0%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 7.0%ROE 2021: 5.4%ROE 2022: 5.3%ROE 2023: 3.3%ROE 2024: 14.0%ROE 2025: 11.2%ROA 2020: 1.4%ROA 2021: 1.0%ROA 2022: 0.9%ROA 2023: 0.4%ROA 2024: 2.2%ROA 2025: 1.5%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$133M$138M$149M$148M$149M$161M+8%
Interest expense$26.8M$26.9M$32.5M$37.3M$37.4M$41.9M+12%
Net income$14.9M$10.9M$10.8M$5.0M$24.0M$19.3M-20%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$65.5M$70.1M$69.2M$60.4M$57.0M$88.2M+55%
Free cash flow$65.5M$70.1M$69.2M$60.4M$57.0M$88.2M+55%
Depreciation & amortization$55.4M$59.1M$60.2M$57.9M$55.8M$58.2M+4%

Balance sheet

USD202020212022202320242025Last year
Cash$11.0M$8.0M$11.7M$12.0M$11.0M$10.8M-1%
Total assets$1.1B$1.1B$1.2B$1.1B$1.1B$1.2B+14%
Financial debt$669M$708M$749M$739M$693M$843M+22%
Total liabilities$723M$771M$827M$809M$753M$905M+20%
Shareholders' equity$213M$201M$204M$153M$171M$172M+0%
Net debt$658M$700M$738M$727M$682M$833M+22%

Dividend profile

Paying in a row
10+ years
Raised in a row
0 years
Growth per year
-4.4%
Paid out of profit
396.9%
Paid out of free cash
93.2%

Latest dividend per share: 1.20 USD. Dividends exceeded profit over the last 3 years, which cannot last without borrowing or reserves. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividends paid$63.8M$67.6M$71.1M$60.6M$62.8M$68.2M+9%
Dividend per share1.501.501.501.201.201.20
Dividends / net income426.8%618.1%658.0%1216.0%261.6%353.5%
Dividends / free cash flow97.3%96.4%102.8%100.4%110.2%77.3%

Ratios

202020212022202320242025Last year
Net margin11.2%7.9%7.3%3.4%16.1%12.0%
Return on equity7.0%5.4%5.3%3.3%14.0%11.2%
Return on assets1.4%1.0%0.9%0.4%2.2%1.5%
Debt / equity3.143.523.674.824.054.91

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.