EdgeScore

GENK · Nasdaq

GEN Restaurant Group, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2022: $164MNet income 2022: $10.3M2022Revenue 2023: $181MNet income 2023: $8.4M2023Revenue 2024: $208MNet income 2024: $592K2024Revenue 2025: $213MNet income 2025: -$3.0M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2022: $23.4MFree cash flow 2022: $15.3M2022Operating cash flow 2023: $22.2MFree cash flow 2023: $5.0M2023Operating cash flow 2024: $17.8MFree cash flow 2024: -$6.0M2024Operating cash flow 2025: $3.4MFree cash flow 2025: -$24.3M2025
Operating cash flowFree cash flow

Margins

Operating 2022: 7.5%Operating 2023: 4.5%Operating 2024: 0.2%Operating 2025: -9.4%Net 2022: 6.3%Net 2023: 4.6%Net 2024: 0.3%Net 2025: -1.4%2022202320242025
GrossOperatingNet

Returns

ROE 2023: 112.6%ROE 2024: 4.7%ROE 2025: -24.2%ROIC 2025: -198.5%ROA 2022: 7.4%ROA 2023: 4.6%ROA 2024: 0.2%ROA 2025: -1.2%2022202320242025
ROEROICROA

Income statement

USD2022202320242025Last year
Revenue$164M$181M$208M$213M+2%
Operating income$12.4M$8.1M$476K-$20.0M-4300%
EBITDA$16.7M$13.0M$7.4M-$10.9M-248%
Interest expense$817K$617K$288K$250K-13%
Profit before tax$11.7M$11.5M$4.9M-$20.3M-515%
Income tax—$21.0K$357K-$930K-361%
Net income$10.3M$8.4M$592K-$3.0M-611%

Cash flow

USD2022202320242025Last year
Operating cash flow$23.4M$22.2M$17.8M$3.4M-81%
Capital expenditure$8.1M$17.2M$23.8M$27.7M+16%
Free cash flow$15.3M$5.0M-$6.0M-$24.3M-305%
Depreciation & amortization$4.3M$4.9M$6.9M$9.1M+32%

Balance sheet

USD2022202320242025Last year
Cash$11.2M$32.6M$23.7M$2.8M-88%
Inventory$2.5M$461K$727K$1.2M+67%
Current assets$14.7M$36.8M$33.9M$22.7M-33%
Total assets$139M$184M$240M$260M+8%
Current liabilities$37.3M$31.3M$41.1M$54.1M+32%
Financial debt—$4.7M$6.9M$13.6M+98%
Total liabilities$144M$146M$195M$232M+19%
Shareholders' equity-$10.0M$7.5M$12.7M$12.5M-2%
Net debt-$11.2M-$27.9M-$16.8M$10.8M+164%

Dividend profile

Paying in a row
1 years
Raised in a row
0 years
Growth per year
n/a
Paid out of profit
n/a
Paid out of free cash
n/a

Latest dividend per share: 0.0300 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD2022202320242025Last year
Dividends paid———$157K
Dividend per share———0.03

Ratios

2022202320242025Last year
Operating margin7.5%4.5%0.2%-9.4%
Net margin6.3%4.6%0.3%-1.4%
Return on equity—112.6%4.7%-24.2%
Return on assets7.4%4.6%0.2%-1.2%
Return on invested capital———-198.5%
Debt / equity—0.630.541.09
Net debt / EBITDA-0.7x-2.1x-2.3x—
Interest coverage15.1x13.1x1.7x-80.0x
Current ratio0.401.180.830.42
Quick ratio0.331.160.810.40

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.