EdgeScore

GDDY · NYSE

GoDaddy Inc.: financial statements

Nearly strong · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $3.3BNet income 2020: -$495M2020Revenue 2021: $3.8BNet income 2021: $242M2021Revenue 2022: $4.1BNet income 2022: $352M2022Revenue 2023: $4.3BNet income 2023: $1.4B2023Revenue 2024: $4.6BNet income 2024: $937M2024Revenue 2025: $5.0BNet income 2025: $875M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $765MFree cash flow 2020: $698M2020Operating cash flow 2021: $829MFree cash flow 2021: $778M2021Operating cash flow 2022: $980MFree cash flow 2022: $920M2022Operating cash flow 2023: $1.0BFree cash flow 2023: $1.0B2023Operating cash flow 2024: $1.3BFree cash flow 2024: $1.3B2024Operating cash flow 2025: $1.6BFree cash flow 2025: $1.6B2025
Operating cash flowFree cash flow

Margins

Gross 2020: 65.1%Gross 2021: 64.0%Gross 2022: 63.7%Gross 2023: 63.0%Gross 2024: 63.9%Gross 2025: 63.6%Operating 2020: 8.2%Operating 2021: 10.0%Operating 2022: 12.2%Operating 2023: 12.9%Operating 2024: 19.5%Operating 2025: 22.8%Net 2020: -14.9%Net 2021: 6.4%Net 2022: 8.6%Net 2023: 32.3%Net 2024: 20.5%Net 2025: 17.7%202020212022202320242025
GrossOperatingNet

Returns

ROE 2021: 296.6%ROE 2023: 2210.3%ROE 2024: 135.4%ROE 2025: 406.8%ROIC 2020: 11.6%ROIC 2021: 14.5%ROIC 2022: 18.2%ROIC 2023: 14.1%ROIC 2024: 20.7%ROIC 2025: 30.6%ROA 2020: -7.7%ROA 2021: 3.3%ROA 2022: 5.1%ROA 2023: 18.2%ROA 2024: 11.4%ROA 2025: 10.9%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$3.3B$3.8B$4.1B$4.3B$4.6B$5.0B+8%
Gross profit$2.2B$2.4B$2.6B$2.7B$2.9B$3.1B+8%
Operating income$272M$382M$499M$547M$894M$1.1B+26%
EBITDA$475M$582M$693M$719M$1.0B$1.2B+21%
Interest expense$91.3M$126M$146M$179M$158M$151M-5%
Profit before tax-$495M$254M$357M$404M$765M$1.0B+33%
Income tax-$1.3M$10.8M$3.6M-$972M-$172M$145M+185%
Net income-$495M$242M$352M$1.4B$937M$875M-7%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$765M$829M$980M$1.0B$1.3B$1.6B+24%
Capital expenditure$66.5M$51.1M$59.7M$42.0M$26.6M$23.9M-10%
Free cash flow$698M$778M$920M$1.0B$1.3B$1.6B+25%
Depreciation & amortization$203M$200M$195M$171M$135M$117M-14%

Balance sheet

USD202020212022202320242025Last year
Cash$765M$1.3B$774M$459M$1.1B$1.1B-1%
Current assets$1.3B$1.9B$1.6B$1.3B$2.0B$1.8B-6%
Total assets$6.4B$7.4B$7.0B$7.6B$8.2B$8.0B-2%
Current liabilities$2.3B$2.4B$2.5B$2.7B$2.7B$3.0B+11%
Financial debt$3.1B$3.9B$3.8B$3.8B$3.8B$3.8B-0%
Total liabilities$6.4B$7.3B$7.3B$7.5B$7.5B$7.8B+4%
Shareholders' equity-$12.9M$81.7M-$332M$62.2M$692M$215M-69%
Net debt$2.3B$2.6B$3.1B$3.4B$2.7B$2.7B-0%

Ratios

202020212022202320242025Last year
Gross margin65.1%64.0%63.7%63.0%63.9%63.6%
Operating margin8.2%10.0%12.2%12.9%19.5%22.8%
Net margin-14.9%6.4%8.6%32.3%20.5%17.7%
Return on equity—296.6%—2210.3%135.4%406.8%
Return on assets-7.7%3.3%5.1%18.2%11.4%10.9%
Return on invested capital11.6%14.5%18.2%14.1%20.7%30.6%
Debt / equity—47.52—61.365.4817.57
Net debt / EBITDA4.9x4.5x4.4x4.7x2.6x2.2x
Interest coverage3.0x3.0x3.4x3.1x5.6x7.5x
Current ratio0.560.780.640.470.720.61
Quick ratio0.560.780.640.470.720.61

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.