EdgeScore

FPS · NYSE

Forgent Power Solutions, Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2025: $753MNet income 2025: $15.2M2025Revenue 2026: $1.4BNet income 2026: $81.8M2026
RevenueNet income

Operating and free cash flow

Operating cash flow 2025: $45.0MFree cash flow 2025: -$39.1M2025Operating cash flow 2026: $109MFree cash flow 2026: -$6.8M2026
Operating cash flowFree cash flow

Margins

Gross 2025: 36.9%Gross 2026: 35.0%Operating 2025: 9.6%Operating 2026: 12.9%Net 2025: 2.0%Net 2026: 5.8%20252026
GrossOperatingNet

Returns

ROE 2026: 14.5%ROIC 2026: 14.5%ROA 2025: 1.0%ROA 2026: 3.7%20252026
ROEROICROA

Income statement

USD20252026Last year
Revenue$753M$1.4B+89%
Gross profit$278M$498M+79%
Selling, general & admin$146M$263M+80%
Operating income$72.2M$182M+153%
EBITDA$137M$249M+82%
Interest expense$54.8M$57.1M+4%
Profit before tax$22.8M$127M+459%
Income tax$5.3M$21.4M+300%
Net income$15.2M$81.8M+439%

Cash flow

USD20252026Last year
Operating cash flow$45.0M$109M+142%
Capital expenditure$84.1M$116M+38%
Free cash flow-$39.1M-$6.8M+83%
Depreciation & amortization$64.9M$66.9M+3%

Balance sheet

USD20252026Last year
Cash$111M$97.5M-12%
Inventory$118M$250M+112%
Current assets$445M$818M+84%
Total assets$1.5B$2.2B+45%
Current liabilities$282M$531M+89%
Financial debt$502M$582M+16%
Total liabilities$963M$1.6B+62%
Shareholders' equity—$564M
Net debt$391M$485M+24%

Ratios

20252026Last year
Gross margin36.9%35.0%
Operating margin9.6%12.9%
Net margin2.0%5.8%
SG&A as share of revenue19.4%18.5%
Return on equity—14.5%
Return on assets1.0%3.7%
Return on invested capital—14.5%
Debt / equity—1.03
Net debt / EBITDA2.9x1.9x
Interest coverage1.3x3.2x
Current ratio1.581.54
Quick ratio1.161.07

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.