EdgeScore

FLNC · Nasdaq

Fluence Energy, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2021: $681MNet income 2021: -$162M2021Revenue 2022: $1.2BNet income 2022: -$104M2022Revenue 2023: $2.2BNet income 2023: -$69.6M2023Revenue 2024: $2.7BNet income 2024: $22.7M2024Revenue 2025: $2.3BNet income 2025: -$48.3M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2021: -$265MFree cash flow 2021: -$270M2021Operating cash flow 2022: -$282MFree cash flow 2022: -$290M2022Operating cash flow 2023: -$112MFree cash flow 2023: -$115M2023Operating cash flow 2024: $79.7MFree cash flow 2024: $71.6M2024Operating cash flow 2025: -$146MFree cash flow 2025: -$160M2025
Operating cash flowFree cash flow

Margins

Gross 2021: -10.2%Gross 2022: -5.2%Gross 2023: 6.4%Gross 2024: 12.6%Gross 2025: 13.1%Operating 2021: -23.3%Operating 2022: -23.8%Operating 2023: -4.4%Operating 2024: 1.6%Operating 2025: -2.0%Net 2021: -23.8%Net 2022: -8.7%Net 2023: -3.1%Net 2024: 0.8%Net 2025: -2.1%20212022202320242025
GrossOperatingNet

Returns

ROE 2022: -24.0%ROE 2023: -17.3%ROE 2024: 4.8%ROE 2025: -11.2%ROIC 2022: -287.5%ROIC 2023: -83.3%ROIC 2024: 41.7%ROA 2021: -22.6%ROA 2022: -6.0%ROA 2023: -5.1%ROA 2024: 1.2%ROA 2025: -2.0%20212022202320242025
ROEROICROA

Income statement

USD20212022202320242025Last year
Revenue$681M$1.2B$2.2B$2.7B$2.3B-16%
Gross profit-$69.1M-$62.4M$141M$341M$296M-13%
Selling, general & admin$60.8M$154M$177M$237M$243M+2%
Operating income-$159M-$286M-$97.9M$43.7M-$44.6M-202%
EBITDA-$154M-$279M-$87.2M$58.2M-$15.2M-126%
Interest expense$1.4M$2.0M$2.4M$4.1M$500K-88%
Profit before tax-$160M-$288M-$100M$39.6M-$45.1M-214%
Income tax$1.8M$1.4M$4.5M$9.2M$22.9M+149%
Net income-$162M-$104M-$69.6M$22.7M-$48.3M-313%

Cash flow

USD20212022202320242025Last year
Operating cash flow-$265M-$282M-$112M$79.7M-$146M-283%
Capital expenditure$4.3M$7.9M$3.0M$8.1M$14.9M+83%
Free cash flow-$270M-$290M-$115M$71.6M-$160M-324%
Depreciation & amortization$5.1M$7.1M$10.7M$14.5M$29.3M+103%

Balance sheet

USD20212022202320242025Last year
Cash$36.8M$357M$346M$449M$691M+54%
Inventory$390M$653M$225M$183M$455M+149%
Current assets$662M$1.6B$1.2B$1.7B$2.1B+23%
Total assets$718M$1.7B$1.4B$1.9B$2.4B+24%
Current liabilities$771M$1.1B$746M$1.3B$1.4B+9%
Financial debt—$0$50.6M$30.4M$0-100%
Total liabilities$774M$1.1B$796M$1.3B$1.8B+40%
Shareholders' equity—$436M$402M$472M$430M-9%
Net debt-$36.8M-$357M-$295M-$418M-$691M-65%

Ratios

20212022202320242025Last year
Gross margin-10.2%-5.2%6.4%12.6%13.1%
Operating margin-23.3%-23.8%-4.4%1.6%-2.0%
Net margin-23.8%-8.7%-3.1%0.8%-2.1%
SG&A as share of revenue8.9%12.8%8.0%8.8%10.7%
Return on equity—-24.0%-17.3%4.8%-11.2%
Return on assets-22.6%-6.0%-5.1%1.2%-2.0%
Return on invested capital—-287.5%-83.3%41.7%—
Debt / equity—0.000.130.060.00
Net debt / EBITDA———-7.2x—
Interest coverage-110.6x-141.6x-40.8x10.7x-89.1x
Current ratio0.861.441.601.331.51
Quick ratio0.350.861.301.191.17

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.