EdgeScore

FCPT · NYSE

Four Corners Property Trust, Inc.: financial statements

Insufficient data · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $171MNet income 2020: $77.3M2020Revenue 2021: $199MNet income 2021: $85.6M2021Revenue 2022: $223MNet income 2022: $97.8M2022Revenue 2023: $251MNet income 2023: $95.3M2023Revenue 2024: $268MNet income 2024: $100M2024Revenue 2025: $294MNet income 2025: $112M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $91.5MFree cash flow 2020: -$139M2020Operating cash flow 2021: $122MFree cash flow 2021: -$146M2021Operating cash flow 2022: $142MFree cash flow 2022: -$154M2022Operating cash flow 2023: $165MFree cash flow 2023: $165M2023Operating cash flow 2024: $144MFree cash flow 2024: $144M2024Operating cash flow 2025: $192MFree cash flow 2025: $192M2025
Operating cash flowFree cash flow

Margins

Net 2020: 45.2%Net 2021: 42.9%Net 2022: 43.8%Net 2023: 38.0%Net 2024: 37.5%Net 2025: 38.2%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 9.2%ROE 2021: 8.9%ROE 2022: 8.6%ROE 2023: 7.6%ROE 2024: 6.9%ROE 2025: 6.9%ROA 2020: 4.6%ROA 2021: 4.5%ROA 2022: 4.4%ROA 2023: 3.9%ROA 2024: 3.8%ROA 2025: 3.8%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$171M$199M$223M$251M$268M$294M+10%
Interest expense$29.2M$32.6M$36.4M$44.6M$49.2M$51.9M+5%
Income tax$247K-$534K$237K$130K$308K$303K-2%
Net income$77.3M$85.6M$97.8M$95.3M$100M$112M+12%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$91.5M$122M$142M$165M$144M$192M+33%
Capital expenditure$231M$268M$296M———
Free cash flow-$139M-$146M-$154M$165M$144M$192M+33%
Depreciation & amortization$29.4M$34.8M$41.5M$50.7M$54.5M$59.6M+9%

Balance sheet

USD202020212022202320242025Last year
Cash$11.1M$6.3M$26.3M$16.3M$4.1M$12.1M+198%
Inventory$183K$252K$274K$238K$221K$246K+11%
Total assets$1.7B$1.9B$2.2B$2.5B$2.7B$2.9B+10%
Financial debt———$1.1B$1.1B$1.2B+6%
Total liabilities$824M$939M$1.1B$1.2B$1.2B$1.3B+7%
Shareholders' equity$841M$962M$1.1B$1.3B$1.4B$1.6B+12%
Net debt-$11.1M-$6.3M-$26.3M$1.1B$1.1B$1.2B+5%

Dividend profile

Paying in a row
10 years
Raised in a row
9 years
Growth per year
3.0%
Paid out of profit
127.1%
Paid out of free cash
78.1%

Latest dividend per share: 1.43 USD. Dividends exceeded profit over the last 3 years, which cannot last without borrowing or reserves. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividends paid$86.3M$96.9M$108M$120M$128M$144M+12%
Dividend per share1.231.281.341.361.391.43
Dividends / net income111.6%113.2%110.0%125.6%127.5%128.1%
Dividends / free cash flow———72.5%88.9%74.9%

Ratios

202020212022202320242025Last year
Net margin45.2%42.9%43.8%38.0%37.5%38.2%
Return on equity9.2%8.9%8.6%7.6%6.9%6.9%
Return on assets4.6%4.5%4.4%3.9%3.8%3.8%
Debt / equity———0.880.790.74

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.