EdgeScore

EVTC · NYSE

EVERTEC, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $511MNet income 2020: $104M2020Revenue 2021: $590MNet income 2021: $161M2021Revenue 2022: $618MNet income 2022: $239M2022Revenue 2023: $695MNet income 2023: $79.7M2023Revenue 2024: $845MNet income 2024: $113M2024Revenue 2025: $932MNet income 2025: $142M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $199MFree cash flow 2020: $182M2020Operating cash flow 2021: $228MFree cash flow 2021: $203M2021Operating cash flow 2022: $220MFree cash flow 2022: $193M2022Operating cash flow 2023: $211MFree cash flow 2023: $190M2023Operating cash flow 2024: $260MFree cash flow 2024: $235M2024Operating cash flow 2025: $227MFree cash flow 2025: $204M2025
Operating cash flowFree cash flow

Margins

Operating 2020: 27.7%Operating 2021: 33.3%Operating 2022: 25.5%Operating 2023: 19.6%Operating 2024: 19.6%Operating 2025: 20.0%Net 2020: 20.5%Net 2021: 27.3%Net 2022: 38.6%Net 2023: 11.5%Net 2024: 13.3%Net 2025: 15.2%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 30.9%ROE 2021: 34.6%ROE 2022: 50.7%ROE 2023: 13.4%ROE 2024: 23.8%ROE 2025: 22.8%ROIC 2020: 18.9%ROIC 2021: 26.7%ROIC 2022: 20.2%ROIC 2023: 12.8%ROIC 2024: 13.1%ROIC 2025: 13.7%ROA 2020: 9.7%ROA 2021: 14.1%ROA 2022: 21.1%ROA 2023: 3.9%ROA 2024: 6.1%ROA 2025: 6.3%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$511M$590M$618M$695M$845M$932M+10%
Selling, general & admin$70.8M$68.0M$89.8M$128M$146M$154M+6%
Operating income$141M$197M$157M$136M$166M$186M+13%
EBITDA$159M$214M$176M$158M$188M$209M+11%
Interest expense$25.1M$22.8M$24.8M$32.3M$74.7M$68.3M-9%
Profit before tax$124M$182M$268M$85.4M$120M$154M+29%
Income tax$19.0M$20.6M$29.0M$5.5M$4.8M$9.8M+102%
Net income$104M$161M$239M$79.7M$113M$142M+26%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$199M$228M$220M$211M$260M$227M-13%
Capital expenditure$17.1M$25.1M$27.1M$21.4M$25.4M$23.3M-8%
Free cash flow$182M$203M$193M$190M$235M$204M-13%
Depreciation & amortization$17.4M$17.4M$18.5M$21.6M$22.3M$22.3M+0%

Balance sheet

USD202020212022202320242025Last year
Cash$203M$258M$185M$296M$274M$306M+12%
Current assets$359M$436M$389M$561M$529M$591M+12%
Total assets$1.1B$1.1B$1.1B$2.1B$1.9B$2.2B+21%
Current liabilities$153M$153M$208M$298M$280M$285M+2%
Financial debt$497M$465M$430M$978M$949M$1.1B+15%
Total liabilities$730M$674M$657M$1.4B$1.3B$1.5B+14%
Shareholders' equity$338M$466M$472M$594M$473M$622M+32%
Net debt$294M$207M$245M$682M$675M$781M+16%

Dividend profile

Paying in a row
14+ years
Raised in a row
0 years
Growth per year
0.0%
Paid out of profit
11.6%
Paid out of free cash
6.2%

Latest dividend per share: 0.2000 USD. Without share prices EdgeScore shows no dividend yield.

Dividends

USD202020212022202320242025Last year
Dividends paid$14.4M$14.4M$13.8M$13.0M$12.9M$12.8M-1%
Dividend per share0.200.200.200.200.200.20
Dividends / net income13.8%8.9%5.8%16.3%11.4%9.0%
Dividends / free cash flow7.9%7.1%7.1%6.9%5.5%6.3%

Ratios

202020212022202320242025Last year
Operating margin27.7%33.3%25.5%19.6%19.6%20.0%
Net margin20.5%27.3%38.6%11.5%13.3%15.2%
SG&A as share of revenue13.9%11.5%14.5%18.4%17.2%16.5%
Return on equity30.9%34.6%50.7%13.4%23.8%22.8%
Return on assets9.7%14.1%21.1%3.9%6.1%6.3%
Return on invested capital18.9%26.7%20.2%12.8%13.1%13.7%
Debt / equity1.471.000.911.652.011.75
Net debt / EBITDA1.9x1.0x1.4x4.3x3.6x3.7x
Interest coverage5.6x8.6x6.4x4.2x2.2x2.7x
Current ratio2.352.851.871.881.892.07
Quick ratio2.352.851.871.881.892.07

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.