EdgeScore

ENVB · Nasdaq

Enveric Biosciences, Inc.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2014: $6.1MNet income 2014: $415K2014Revenue 2015: $20.3MNet income 2015: -$814K2015Revenue 2016: $36.1MNet income 2016: -$2.8M2016Revenue 2017: $48.6MNet income 2017: -$9.1M2017Revenue 2018: $43.0MNet income 2018: -$16.9M2018Revenue 2019: $39.9MNet income 2019: -$2.4M2019
RevenueNet income

Operating and free cash flow

Operating cash flow 2014: $368KFree cash flow 2014: $368K2014Operating cash flow 2015: -$3.9MFree cash flow 2015: -$3.9M2015Operating cash flow 2016: -$2.7MFree cash flow 2016: -$2.7M2016Operating cash flow 2017: -$2.7MFree cash flow 2017: -$2.7M2017Operating cash flow 2018: -$2.6MFree cash flow 2018: -$2.6M2018Operating cash flow 2019: -$648KFree cash flow 2019: -$648K2019
Operating cash flowFree cash flow

Margins

Gross 2014: 14.8%Gross 2015: 33.9%Gross 2016: 19.2%Gross 2017: 21.1%Gross 2018: 20.9%Gross 2019: 20.4%Operating 2014: 10.2%Operating 2015: -3.9%Operating 2016: -14.9%Operating 2017: -22.4%Operating 2018: -16.6%Operating 2019: -5.8%Net 2014: 6.7%Net 2015: -4.0%Net 2016: -7.7%Net 2017: -18.7%Net 2018: -39.3%Net 2019: -6.0%201420152016201720182019
GrossOperatingNet

Returns

ROE 2014: 97.6%ROE 2015: -314.9%ROE 2016: -23.8%ROE 2017: -46.7%ROIC 2014: 995.3%ROIC 2016: -55.4%ROIC 2017: -46.7%ROIC 2018: -45.1%ROIC 2019: -50.7%ROA 2014: 12.0%ROA 2015: -5.9%ROA 2016: -7.0%ROA 2017: -17.4%ROA 2018: -57.0%ROA 2019: -2215.9%201420152016201720182019
ROEROICROA

Income statement

USD201420152016201720182019Last year
Revenue$6.1M$20.3M$36.1M$48.6M$43.0M$39.9M-7%
Gross profit$911K$6.9M$6.9M$10.2M$9.0M$8.2M-9%
Selling, general & admin$283K$5.8M$9.4M$18.5M$10.8M$2.3M-79%
Operating income$628K-$794K-$5.4M-$10.9M-$7.1M-$2.3M+68%
EBITDA$628K-$628K-$4.0M-$7.7M-$4.2M-$31.2K+99%
Interest expense—$238K$751K$575K$730K$81.8K-89%
Profit before tax——-$6.5M-$11.5M-$10.5M-$5.2M+51%
Income tax$214K-$128K-$3.7M-$2.4M$6.3M$389K-94%
Net income$415K-$814K-$2.8M-$9.1M-$16.9M-$2.4M+86%

Cash flow

USD201420152016201720182019Last year
Operating cash flow$368K-$3.9M-$2.7M-$2.7M-$2.6M-$648K+75%
Free cash flow$368K-$3.9M-$2.7M-$2.7M-$2.6M-$648K+75%
Depreciation & amortization$116$166K$1.4M$3.2M$2.9M$2.3M-22%

Balance sheet

USD201420152016201720182019Last year
Cash$375K$1.9M$1.4M$4.9M$1.4M$431K-69%
Current assets$3.4M$7.2M$10.1M$14.6M$10.1M$109K-99%
Total assets$3.4M$13.8M$39.5M$52.2M$29.6M$109K-100%
Current liabilities$3.0M$8.6M$12.7M$30.4M$14.7M$14.5M-1%
Financial debt—$1.2M$5.4M$6.7M$5.2M$5.6M+8%
Total liabilities$3.0M$13.6M$27.8M$32.7M$18.9M$1.9M-90%
Shareholders' equity$425K$259K$11.7M$19.4M-$65.5K-$1.8M-2668%
Net debt-$375K-$642K$4.1M$1.8M$3.8M$5.2M+35%

Ratios

201420152016201720182019Last year
Gross margin14.8%33.9%19.2%21.1%20.9%20.4%
Operating margin10.2%-3.9%-14.9%-22.4%-16.6%-5.8%
Net margin6.7%-4.0%-7.7%-18.7%-39.3%-6.0%
SG&A as share of revenue4.6%28.8%25.9%38.1%25.1%5.8%
Return on equity97.6%-314.9%-23.8%-46.7%——
Return on assets12.0%-5.9%-7.0%-17.4%-57.0%-2215.9%
Return on invested capital995.3%—-55.4%-46.7%-45.1%-50.7%
Debt / equity—4.780.470.34——
Net debt / EBITDA-0.6x—————
Interest coverage—-3.3x-7.2x-18.9x-9.8x-28.1x
Current ratio1.140.840.790.480.680.01
Quick ratio1.140.840.790.480.680.01

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.