EdgeScore

DUOT · Nasdaq

DUOS TECHNOLOGIES GROUP, INC.: financial statements

Financially weak · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $8.0MNet income 2020: -$6.7M2020Revenue 2021: $8.3MNet income 2021: -$6.0M2021Revenue 2022: $15.0MNet income 2022: -$6.9M2022Revenue 2023: $7.5MNet income 2023: -$11.2M2023Revenue 2024: $7.3MNet income 2024: -$10.8M2024Revenue 2025: $27.0MNet income 2025: -$9.8M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: -$4.2MFree cash flow 2020: -$4.5M2020Operating cash flow 2021: -$6.6MFree cash flow 2021: -$7.1M2021Operating cash flow 2022: -$7.9MFree cash flow 2022: -$8.2M2022Operating cash flow 2023: -$8.7MFree cash flow 2023: -$9.2M2023Operating cash flow 2024: -$3.5MFree cash flow 2024: -$5.3M2024Operating cash flow 2025: -$13.7MFree cash flow 2025: -$37.4M2025
Operating cash flowFree cash flow

Margins

Gross 2020: 2.9%Gross 2021: 24.7%Gross 2022: 31.6%Gross 2023: 17.5%Gross 2024: 6.4%Gross 2025: 29.2%Operating 2020: -82.5%Operating 2021: -90.3%Operating 2022: -45.7%Operating 2023: -153.2%Operating 2024: -150.9%Operating 2025: -36.1%Net 2020: -83.9%Net 2021: -72.7%Net 2022: -45.7%Net 2023: -150.5%Net 2024: -147.8%Net 2025: -36.4%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: -358.2%ROE 2021: -768.9%ROE 2022: -169.5%ROE 2023: -209.5%ROE 2024: -476.0%ROE 2025: -20.3%ROIC 2022: -385.0%ROIC 2023: -308.9%ROIC 2025: -53.1%ROA 2020: -105.3%ROA 2021: -63.4%ROA 2022: -52.4%ROA 2023: -87.5%ROA 2024: -30.8%ROA 2025: -15.5%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$8.0M$8.3M$15.0M$7.5M$7.3M$27.0M+271%
Gross profit$236K$2.0M$4.7M$1.3M$469K$7.9M+1579%
Selling, general & admin——$10.0M$10.9M$9.9M$16.8M+69%
Operating income-$6.6M-$7.5M-$6.9M-$11.4M-$11.0M-$9.8M+11%
EBITDA-$6.4M-$7.2M-$6.6M-$11.1M-$8.8M-$7.7M+13%
Interest expense$150K$20.3K$9.2K$7.2K$286K$439K+54%
Income tax$0$0————
Net income-$6.7M-$6.0M-$6.9M-$11.2M-$10.8M-$9.8M+9%

Cash flow

USD202020212022202320242025Last year
Operating cash flow-$4.2M-$6.6M-$7.9M-$8.7M-$3.5M-$13.7M-294%
Capital expenditure$279K$546K$345K$497K$1.8M$23.7M+1192%
Free cash flow-$4.5M-$7.1M-$8.2M-$9.2M-$5.3M-$37.4M-603%
Depreciation & amortization$197K$270K$268K$316K$2.2M$2.1M-2%

Balance sheet

USD202020212022202320242025Last year
Cash$4.0M$894K$1.1M$2.4M$6.3M$15.5M+147%
Inventory$112K$298K$1.4M$1.5M$605K$307K-49%
Current assets$5.8M$3.3M$6.8M$6.3M$8.1M$23.1M+185%
Total assets$6.4M$9.5M$13.1M$12.8M$35.0M$63.4M+81%
Current liabilities$3.6M$3.9M$4.5M$3.2M$16.1M$11.1M-31%
Total liabilities$4.5M$8.7M$9.0M$7.5M$32.7M$14.9M-55%
Shareholders' equity$1.9M$781K$4.1M$5.4M$2.3M$48.6M+2047%
Net debt-$4.0M-$894K-$1.1M-$2.4M-$6.3M-$15.5M-147%

Ratios

202020212022202320242025Last year
Gross margin2.9%24.7%31.6%17.5%6.4%29.2%
Operating margin-82.5%-90.3%-45.7%-153.2%-150.9%-36.1%
Net margin-83.9%-72.7%-45.7%-150.5%-147.8%-36.4%
SG&A as share of revenue——66.4%146.5%136.3%62.1%
Return on equity-358.2%-768.9%-169.5%-209.5%-476.0%-20.3%
Return on assets-105.3%-63.4%-52.4%-87.5%-30.8%-15.5%
Return on invested capital——-385.0%-308.9%—-53.1%
Interest coverage-44.2x-367.9x-746.9x-1598.9x-38.4x-22.2x
Current ratio1.600.831.521.930.502.08
Quick ratio1.570.761.201.460.472.05

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.