EdgeScore

DSP · Nasdaq

Viant Technology Inc.: financial statements

Nearly strong · see the checkFigures in USD, fiscal years

Revenue and net income

Revenue 2020: $165MNet income 2020: $20.6M2020Revenue 2021: $224MNet income 2021: -$7.7M2021Revenue 2022: $197MNet income 2022: -$11.9M2022Revenue 2023: $223MNet income 2023: -$3.4M2023Revenue 2024: $289MNet income 2024: $2.4M2024Revenue 2025: $344MNet income 2025: $8.4M2025
RevenueNet income

Operating and free cash flow

Operating cash flow 2020: $18.9MFree cash flow 2020: $18.4M2020Operating cash flow 2021: $28.7MFree cash flow 2021: $28.2M2021Operating cash flow 2022: -$3.5MFree cash flow 2022: -$4.3M2022Operating cash flow 2023: $37.8MFree cash flow 2023: $36.6M2023Operating cash flow 2024: $51.8MFree cash flow 2024: $49.3M2024Operating cash flow 2025: $52.6MFree cash flow 2025: $51.7M2025
Operating cash flowFree cash flow

Margins

Gross 2020: 46.6%Gross 2021: 42.2%Gross 2022: 40.8%Gross 2023: 46.0%Gross 2024: 45.7%Gross 2025: 45.8%Operating 2020: 13.2%Operating 2021: -19.1%Operating 2022: -25.0%Operating 2023: -8.2%Operating 2024: 1.2%Operating 2025: 3.5%Net 2020: 12.5%Net 2021: -3.5%Net 2022: -6.0%Net 2023: -1.5%Net 2024: 0.8%Net 2025: 2.4%202020212022202320242025
GrossOperatingNet

Returns

ROE 2020: 102.6%ROE 2021: -12.9%ROE 2022: -20.1%ROE 2023: -5.0%ROE 2024: 4.4%ROE 2025: 10.2%ROIC 2020: 50.5%ROA 2020: 15.5%ROA 2021: -2.0%ROA 2022: -3.2%ROA 2023: -0.9%ROA 2024: 0.5%ROA 2025: 1.8%202020212022202320242025
ROEROICROA

Income statement

USD202020212022202320242025Last year
Revenue$165M$224M$197M$223M$289M$344M+19%
Gross profit$77.0M$94.5M$80.4M$102M$132M$158M+19%
Selling, general & admin$46.5M$112M$108M$96.0M$105M$115M+10%
Operating income$21.8M-$42.8M-$49.3M-$18.3M$3.5M$12.1M+247%
EBITDA$31.9M-$31.7M-$36.1M-$3.6M$19.9M$30.8M+54%
Interest expense$1.1M$885K$454K$215K$282K$282K+0%
Profit before tax———-$9.8M$12.7M$10.1M-20%
Income tax$0$0$0$151K$249K-$14.0M-5708%
Net income$20.6M-$7.7M-$11.9M-$3.4M$2.4M$8.4M+254%

Cash flow

USD202020212022202320242025Last year
Operating cash flow$18.9M$28.7M-$3.5M$37.8M$51.8M$52.6M+2%
Capital expenditure$434K$441K$758K$1.2M$2.5M$926K-63%
Free cash flow$18.4M$28.2M-$4.3M$36.6M$49.3M$51.7M+5%
Depreciation & amortization$10.1M$11.1M$13.1M$14.7M$16.5M$18.7M+14%

Balance sheet

USD202020212022202320242025Last year
Cash$9.6M$238M$207M$216M$205M$191M-7%
Current assets$104M$352M$315M$340M$362M$376M+4%
Total assets$134M$389M$378M$405M$441M$475M+8%
Current liabilities$79.7M$83.1M$87.1M$109M$145M$157M+8%
Financial debt$23.5M$17.5M$0$0$0$0
Total liabilities$106M$107M$112M$131M$167M$186M+11%
Shareholders' equity$20.1M$60.2M$59.2M$68.3M$53.8M$82.1M+53%
Net debt$13.9M-$221M-$207M-$216M-$205M-$191M+7%

Dividend profile

The latest annual report shows no dividend to shareholders.

Dividends

USD202020212022202320242025Last year
Dividends paid$5.0M$0$0———
Dividend per share5.000.000.00———
Dividends / net income24.2%—————
Dividends / free cash flow27.1%0.0%————

Ratios

202020212022202320242025Last year
Gross margin46.6%42.2%40.8%46.0%45.7%45.8%
Operating margin13.2%-19.1%-25.0%-8.2%1.2%3.5%
Net margin12.5%-3.5%-6.0%-1.5%0.8%2.4%
SG&A as share of revenue28.2%49.9%55.0%43.1%36.3%33.4%
Return on equity102.6%-12.9%-20.1%-5.0%4.4%10.2%
Return on assets15.5%-2.0%-3.2%-0.9%0.5%1.8%
Return on invested capital50.5%—————
Debt / equity1.170.290.000.000.000.00
Net debt / EBITDA0.4x———-10.3x-6.2x
Interest coverage20.0x-48.4x-108.5x-85.1x12.3x42.8x
Current ratio1.304.243.613.132.492.40
Quick ratio1.304.243.613.132.492.40

Data source: SEC EDGAR, company annual reports. Lines a company does not report are left empty. Free cash flow is operating cash flow minus capital expenditure. Ratios use the same formulas as the EdgeScore check.

For information and education only. Not investment advice. Data may contain errors.